Dawning Information Industry Co., Ltd. (SHA:603019)
China · Delayed Price · Currency is CNY 83.31
+0.41 (0.49%)
Apr 9, 2026, 10:59 AM CST
SHA:603019 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 15,456 | 14,970 | 13,101 | 14,347 | 13,003 | 11,265 |
Other Revenue | - | - | 46.35 | 5.91 | 4.76 | 3.89 |
| 15,456 | 14,970 | 13,148 | 14,353 | 13,008 | 11,269 | |
Revenue Growth (YoY) | 16.61% | 13.86% | -8.39% | 10.34% | 15.43% | 10.90% |
Cost of Revenue | - | - | 9,348 | 10,622 | 9,682 | 8,680 |
Gross Profit | 15,456 | 14,970 | 3,800 | 3,730 | 3,326 | 2,588 |
Selling, General & Admin | - | - | 1,126 | 1,046 | 929.27 | 796.26 |
Research & Development | - | - | 1,292 | 1,316 | 1,105 | 982.89 |
Other Operating Expenses | 12,967 | 12,519 | 31.97 | 26.35 | 34.85 | 17.96 |
Operating Expenses | 12,967 | 12,519 | 2,530 | 2,487 | 2,145 | 1,822 |
Operating Income | 2,489 | 2,451 | 1,270 | 1,244 | 1,182 | 766.35 |
Interest Expense | - | - | -59.14 | -65.7 | -57.45 | -25.92 |
Interest & Investment Income | - | - | 671.14 | 503.15 | 378.18 | 373.52 |
Currency Exchange Gain (Loss) | - | - | 4.79 | 4.19 | 28.57 | -7.42 |
Other Non Operating Income (Expenses) | 0.17 | -2.5 | -3.56 | -4.85 | -7.2 | 6.88 |
EBT Excluding Unusual Items | 2,489 | 2,448 | 1,883 | 1,680 | 1,524 | 1,113 |
Gain (Loss) on Sale of Investments | - | - | -76.53 | -14.01 | -28.18 | 0.05 |
Gain (Loss) on Sale of Assets | - | - | -20.95 | -1.97 | 2.78 | -0.87 |
Asset Writedown | - | - | -28.2 | -14.28 | -2.75 | -69.72 |
Legal Settlements | - | - | - | -2.14 | - | - |
Other Unusual Items | - | - | 533.06 | 531.18 | 410.08 | 385.16 |
Pretax Income | 2,489 | 2,448 | 2,291 | 2,179 | 1,906 | 1,428 |
Income Tax Expense | 337.55 | 335.82 | 297.14 | 301.21 | 288.51 | 171.26 |
Earnings From Continuing Operations | 2,152 | 2,113 | 1,993 | 1,878 | 1,617 | 1,257 |
Minority Interest in Earnings | - | - | -82.28 | -42 | -72.87 | -80.37 |
Net Income | 2,152 | 2,113 | 1,911 | 1,836 | 1,544 | 1,176 |
Net Income to Common | 2,152 | 2,113 | 1,911 | 1,836 | 1,544 | 1,176 |
Net Income Growth | 10.05% | 10.54% | 4.10% | 18.88% | 31.27% | 43.05% |
Shares Outstanding (Basic) | 1,456 | 1,457 | 1,459 | 1,457 | 1,457 | 1,470 |
Shares Outstanding (Diluted) | 1,456 | 1,457 | 1,459 | 1,469 | 1,457 | 1,470 |
Shares Change (YoY) | -0.21% | -0.13% | -0.67% | 0.81% | -0.92% | 10.86% |
EPS (Basic) | 1.48 | 1.45 | 1.31 | 1.26 | 1.06 | 0.80 |
EPS (Diluted) | 1.48 | 1.45 | 1.31 | 1.25 | 1.06 | 0.80 |
EPS Growth | 10.28% | 10.69% | 4.80% | 17.93% | 32.50% | 29.03% |
Free Cash Flow | - | - | 1,862 | 1,343 | -1,560 | -2,152 |
Free Cash Flow Per Share | - | - | 1.28 | 0.91 | -1.07 | -1.46 |
Dividend Per Share | - | - | 0.270 | 0.250 | 0.220 | 0.160 |
Dividend Growth | - | - | 8.00% | 13.64% | 37.50% | 14.29% |
Gross Margin | 100.00% | 100.00% | 28.90% | 25.99% | 25.57% | 22.97% |
Operating Margin | 16.10% | 16.37% | 9.66% | 8.66% | 9.08% | 6.80% |
Profit Margin | 13.92% | 14.11% | 14.54% | 12.79% | 11.87% | 10.44% |
Free Cash Flow Margin | - | - | 14.16% | 9.36% | -12.00% | -19.10% |
EBITDA | - | 3,255 | 2,074 | 1,849 | 1,694 | 1,152 |
EBITDA Margin | - | 21.74% | 15.77% | 12.88% | 13.02% | 10.22% |
D&A For EBITDA | - | 803.82 | 803.82 | 605.74 | 512.2 | 385.89 |
EBIT | 2,489 | 2,451 | 1,270 | 1,244 | 1,182 | 766.35 |
EBIT Margin | 16.10% | 16.37% | 9.66% | 8.66% | 9.08% | 6.80% |
Effective Tax Rate | 13.56% | 13.71% | 12.97% | 13.82% | 15.14% | 11.99% |
Revenue as Reported | - | - | 13,148 | 14,353 | 13,008 | 11,269 |
Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.