Jiangsu Safety Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,789	1,709	3,200	2,614	3,841	2,380
Market Cap Growth	65.94%	-46.60%	22.42%	-31.93%	61.35%	-8.80%
Enterprise Value	3,245	2,577	3,483	2,749	3,982	2,462
Last Close Price	9.89	6.06	11.08	9.18	13.21	8.14
PE Ratio	-	-	100.53	-	67.43	44.27
PS Ratio	1.53	1.37	1.99	3.29	4.20	3.17
PB Ratio	6.65	3.85	3.53	3.82	4.74	3.14
P/TBV Ratio	5.91	3.64	5.13	4.50	7.02	4.83
P/FCF Ratio	16.77	-	-	69.79	-	59.39
P/OCF Ratio	11.37	20.87	18.00	48.65	283.75	46.55
EV/Sales Ratio	1.79	2.07	2.17	3.45	4.35	3.28
EV/EBITDA Ratio	-	-	37.43	54.70	41.40	27.34
EV/EBIT Ratio	-	-	63.71	129.14	57.93	39.17
EV/FCF Ratio	19.52	-	-	73.38	-	61.42
Debt / Equity Ratio	2.05	2.02	0.51	0.41	0.26	0.20
Debt / EBITDA Ratio	93.66	-	4.71	5.61	2.23	1.67
Debt / FCF Ratio	5.16	-	-	7.53	-	3.75
Net Debt / Equity Ratio	1.31	1.62	0.13	0.18	0.12	0.04
Net Debt / EBITDA Ratio	135.26	-6.03	1.29	2.48	1.03	0.34
Net Debt / FCF Ratio	3.30	-1.91	-0.32	3.33	-6.44	0.76
Asset Turnover	0.68	0.52	0.90	0.63	0.74	0.73
Inventory Turnover	6.79	6.10	7.11	3.50	4.32	3.78
Quick Ratio	0.51	0.38	0.54	0.98	0.90	1.00
Current Ratio	0.69	0.57	0.76	1.43	1.41	1.55
Return on Equity (ROE)	-61.71%	-63.40%	6.46%	-10.63%	7.33%	7.34%
Return on Assets (ROA)	-2.80%	-5.38%	1.92%	1.06%	3.46%	3.84%
Return on Invested Capital (ROIC)	-12.00%	-18.85%	5.10%	2.48%	6.80%	7.38%
Return on Capital Employed (ROCE)	-12.40%	-22.60%	5.40%	2.90%	8.00%	7.50%
Earnings Yield	-5.74%	-11.07%	1.00%	-3.04%	1.48%	2.26%
FCF Yield	5.96%	-21.97%	-11.67%	1.43%	-0.40%	1.68%
Dividend Yield	-	-	0.31%	-	0.45%	0.71%
Payout Ratio	-	-	48.50%	-	43.73%	13.23%
Buyback Yield / Dilution	-2.39%	0.99%	-1.95%	-9.65%	11.12%	-9.09%
Total Shareholder Return	-2.39%	0.99%	-1.64%	-9.65%	11.57%	-8.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.