Zhejiang Taihua New Material Group Co., Ltd. (SHA:603055)
China
· Delayed Price · Currency is CNY 10.10
+0.14 (1.41%)
Apr 25, 2025, 11:30 AM CST
SHA:603055 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 725.72 | 449.11 | 268.68 | 463.71 | 119.74 | Upgrade
|
| Depreciation & Amortization | 440.67 | 353.73 | 327.49 | 302.14 | 229.87 | Upgrade
|
| Other Amortization | 8.48 | 7.84 | 5.1 | 3.66 | 4.55 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.75 | 1.23 | -0.86 | 0.22 | 1.48 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1 | 0.95 | 0.83 | 58.28 | 55.48 | Upgrade
|
| Loss (Gain) From Sale of Investments | 7.26 | 37.93 | -3.37 | -6.1 | -5.9 | Upgrade
|
| Provision & Write-off of Bad Debts | 12.85 | 2.01 | 2.93 | -0.04 | 1.45 | Upgrade
|
| Other Operating Activities | 278.07 | 146.85 | 123.96 | 41.24 | 45.44 | Upgrade
|
| Change in Accounts Receivable | -477.65 | -986.06 | 36.66 | -508.85 | 25.81 | Upgrade
|
| Change in Inventory | -525.32 | -466.14 | -295.31 | -542.05 | -93.6 | Upgrade
|
| Change in Accounts Payable | 238.42 | 773.26 | 140.57 | 535.47 | 115.21 | Upgrade
|
| Change in Other Net Operating Assets | 0.49 | 0.1 | 6.1 | 4.91 | -3.87 | Upgrade
|
| Operating Cash Flow | 706.43 | 303.41 | 595.13 | 353.73 | 486.3 | Upgrade
|
| Operating Cash Flow Growth | 132.83% | -49.02% | 68.24% | -27.26% | 42.73% | Upgrade
|
| Capital Expenditures | -670.41 | -1,772 | -1,123 | -507.75 | -962.47 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.21 | 3.84 | 2.31 | 6.3 | 1.93 | Upgrade
|
| Investment in Securities | - | 60 | 24.04 | 41.25 | -35.75 | Upgrade
|
| Other Investing Activities | -15.84 | -21.81 | 9.16 | 5.74 | 5.72 | Upgrade
|
| Investing Cash Flow | -682.04 | -1,730 | -1,088 | -454.46 | -990.57 | Upgrade
|
| Long-Term Debt Issued | 2,401 | 2,760 | 1,512 | 572.69 | 1,235 | Upgrade
|
| Total Debt Issued | 2,401 | 2,760 | 1,512 | 572.69 | 1,235 | Upgrade
|
| Long-Term Debt Repaid | -1,836 | -937.77 | -823.76 | -314.6 | -918.34 | Upgrade
|
| Total Debt Repaid | -1,836 | -937.77 | -823.76 | -314.6 | -918.34 | Upgrade
|
| Net Debt Issued (Repaid) | 565.96 | 1,823 | 687.97 | 258.09 | 316.85 | Upgrade
|
| Issuance of Common Stock | 77.32 | - | 5.7 | 20.35 | 296.29 | Upgrade
|
| Repurchase of Common Stock | -50.75 | -10.34 | -0.4 | - | -59.93 | Upgrade
|
| Common Dividends Paid | -272.7 | -171.08 | -190.79 | -88.63 | -100.21 | Upgrade
|
| Other Financing Activities | -110.45 | -62.17 | - | - | -12.91 | Upgrade
|
| Financing Cash Flow | 209.39 | 1,579 | 502.47 | 189.8 | 440.09 | Upgrade
|
| Foreign Exchange Rate Adjustments | 5.5 | 1.43 | 5.18 | -1.52 | -0.96 | Upgrade
|
| Net Cash Flow | 239.27 | 153.91 | 15.25 | 87.56 | -65.14 | Upgrade
|
| Free Cash Flow | 36.02 | -1,469 | -527.91 | -154.02 | -476.17 | Upgrade
|
| Free Cash Flow Margin | 0.51% | -28.83% | -13.17% | -3.62% | -19.04% | Upgrade
|
| Free Cash Flow Per Share | 0.04 | -1.64 | -0.61 | -0.18 | -0.64 | Upgrade
|
| Cash Income Tax Paid | 76.95 | -26.99 | 101.42 | 29.9 | 30.23 | Upgrade
|
| Levered Free Cash Flow | -571.76 | -1,549 | -363.96 | -356.98 | -549.43 | Upgrade
|
| Unlevered Free Cash Flow | -479.89 | -1,495 | -312.37 | -315.63 | -518.33 | Upgrade
|
| Change in Net Working Capital | 762.74 | 372.58 | -311.23 | 463.07 | -106.56 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.