Beken Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,804	4,159	4,385	4,305	8,103	9,242
Market Cap Growth	-8.75%	-5.15%	1.85%	-46.86%	-12.33%	-26.03%
Enterprise Value	3,767	3,311	3,358	3,298	6,887	8,836
Last Close Price	31.65	27.65	29.08	28.39	53.14	84.41
PE Ratio	271.47	-	-	-	138.59	278.19
Forward PE	-	32.37	32.37	32.37	41.84	39.03
PS Ratio	5.48	5.02	6.22	6.04	7.40	11.43
PB Ratio	2.88	2.50	2.58	2.40	4.00	4.65
P/TBV Ratio	2.97	2.63	2.69	2.53	4.22	4.91
P/FCF Ratio	32.51	-	-	-	67.47	-
P/OCF Ratio	26.15	-	106.82	-	48.57	146.49
EV/Sales Ratio	4.30	4.00	4.76	4.62	6.29	10.93
EV/EBITDA Ratio	-	-	-	-	98.88	215.43
EV/EBIT Ratio	-	-	-	-	277.25	363.47
EV/FCF Ratio	25.49	-	-	-	57.35	-
Debt / Equity Ratio	0.06	0.07	0.03	0.02	0.03	-
Debt / EBITDA Ratio	-	-	-	-	1.00	-
Debt / FCF Ratio	0.68	-	-	-	0.58	-
Net Debt / Equity Ratio	-0.61	-0.50	-0.60	-0.58	-0.70	-0.68
Net Debt / EBITDA Ratio	12.51	16.67	11.20	4.11	-20.30	-32.99
Net Debt / FCF Ratio	-6.91	5.49	328.55	4.42	-11.78	15.54
Asset Turnover	0.43	0.43	0.36	0.33	0.49	0.43
Inventory Turnover	1.49	1.67	1.56	1.78	2.17	1.78
Quick Ratio	4.05	4.68	6.26	5.84	5.48	8.70
Current Ratio	5.34	6.48	7.83	7.80	6.90	10.97
Return on Equity (ROE)	0.75%	-1.69%	-5.63%	-12.63%	2.91%	2.04%
Return on Assets (ROA)	-1.69%	-2.04%	-4.90%	-8.95%	0.69%	0.80%
Return on Invested Capital (ROIC)	-8.08%	-8.27%	-21.58%	-45.89%	3.77%	4.38%
Return on Capital Employed (ROCE)	-3.30%	-3.70%	-8.90%	-17.20%	1.20%	1.20%
Earnings Yield	0.39%	-0.59%	-2.14%	-5.53%	0.72%	0.36%
FCF Yield	3.08%	-3.65%	-0.07%	-5.52%	1.48%	-0.94%
Dividend Yield	-	-	0.17%	-	0.38%	0.24%
Payout Ratio	16.14%	-	-	-	51.71%	169.71%
Buyback Yield / Dilution	-8.54%	-3.54%	0.94%	-0.51%	-8.29%	-8.60%
Total Shareholder Return	-8.54%	-3.54%	1.11%	-0.51%	-7.92%	-8.37%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.