CIG Shanghai Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	37,352	43,508	10,882	10,113	2,873	3,339
Market Cap Growth	254.49%	299.80%	7.61%	252.03%	-13.97%	-7.28%
Enterprise Value	35,005	45,574	11,794	10,931	3,791	4,221
Last Close Price	116.24	134.38	40.40	37.34	11.13	13.11
PE Ratio	123.66	165.13	65.29	106.43	16.75	49.65
Forward PE	-	121.17	121.17	121.17	121.17	121.17
PS Ratio	7.74	9.02	2.98	3.28	0.76	1.14
PB Ratio	4.94	5.76	4.42	4.42	1.49	1.92
P/TBV Ratio	5.40	6.29	6.16	5.95	1.91	2.32
P/FCF Ratio	-	-	42.61	-	-	-
P/OCF Ratio	-	-	19.36	70.75	51.07	-
EV/Sales Ratio	7.26	9.45	3.23	3.54	1.00	1.45
EV/EBITDA Ratio	73.60	101.06	29.49	32.06	9.07	13.79
EV/EBIT Ratio	110.52	143.89	74.28	100.48	20.62	34.67
EV/FCF Ratio	-24.51	-	46.18	-	-	-
Debt / Equity Ratio	0.31	0.31	0.50	0.58	0.66	0.58
Debt / EBITDA Ratio	4.91	4.91	2.80	3.41	2.70	2.45
Debt / FCF Ratio	-	-	4.85	-	-	-
Net Debt / Equity Ratio	-0.32	-0.32	0.29	0.39	0.45	0.44
Net Debt / EBITDA Ratio	-5.45	-5.45	1.78	2.64	2.09	2.48
Net Debt / FCF Ratio	1.72	1.72	2.79	-14.93	-7.08	-4.89
Asset Turnover	0.56	0.56	0.74	0.62	0.83	0.79
Inventory Turnover	1.87	1.87	1.78	1.47	2.11	2.03
Quick Ratio	1.63	1.63	0.73	0.69	0.64	0.56
Current Ratio	2.29	2.29	1.50	1.45	1.23	1.25
Return on Equity (ROE)	4.44%	4.44%	7.03%	4.51%	9.35%	3.95%
Return on Assets (ROA)	2.32%	2.32%	2.00%	1.36%	2.53%	2.06%
Return on Invested Capital (ROIC)	6.54%	7.65%	4.99%	3.63%	6.66%	5.29%
Return on Capital Employed (ROCE)	4.10%	4.10%	5.80%	4.40%	8.70%	6.30%
Earnings Yield	0.71%	0.61%	1.53%	0.94%	5.97%	2.01%
FCF Yield	-3.82%	-3.28%	2.35%	-0.60%	-4.30%	-4.65%
Dividend Yield	0.28%	0.24%	0.62%	0.36%	-	-
Payout Ratio	47.20%	47.20%	51.52%	58.71%	27.78%	42.97%
Buyback Yield / Dilution	-4.26%	-4.26%	-1.86%	-3.07%	-1.10%	-6.47%
Total Shareholder Return	-3.98%	-4.02%	-1.24%	-2.71%	-1.10%	-6.47%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.