ADD Industry (Zhejiang) CO., LTD (SHA:603089)

Blueprint Medicines Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,088	2,007	2,554	1,838	2,071	2,514
Market Cap Growth	2.13%	-21.44%	38.98%	-11.28%	-17.61%	13.75%
Enterprise Value	5,146	3,082	3,369	2,526	2,398	2,752
Last Close Price	17.03	8.90	11.39	8.10	9.01	10.85
PE Ratio	43.86	28.08	43.39	26.03	33.06	22.88
PS Ratio	1.64	0.87	1.45	1.08	1.29	2.21
PB Ratio	2.84	1.43	1.95	1.47	1.71	2.14
P/TBV Ratio	4.90	2.60	3.69	2.82	2.88	3.68
P/OCF Ratio	20.94	15.94	8.88	7.49	-	29.13
EV/Sales Ratio	2.06	1.34	1.92	1.49	1.49	2.42
EV/EBITDA Ratio	17.14	11.53	16.11	15.85	15.93	17.75
EV/EBIT Ratio	33.62	22.33	31.02	34.41	36.32	35.48
EV/FCF Ratio	-28.74	-	-	-	-	-
Debt / Equity Ratio	0.73	0.76	0.58	0.47	0.30	0.12
Debt / EBITDA Ratio	3.50	3.84	3.46	3.47	2.25	0.92
Asset Turnover	0.80	0.74	0.68	0.74	0.80	0.68
Inventory Turnover	3.46	3.37	3.01	2.80	2.97	2.80
Quick Ratio	0.59	0.61	0.67	0.62	0.73	1.13
Current Ratio	1.06	0.99	1.15	1.18	1.39	1.90
Return on Equity (ROE)	7.84%	6.80%	4.79%	4.73%	6.02%	10.66%
Return on Assets (ROA)	3.05%	2.76%	2.64%	1.99%	2.05%	2.89%
Return on Capital (ROIC)	4.10%	3.81%	3.48%	2.69%	2.86%	3.91%
Return on Capital Employed (ROCE)	8.10%	7.40%	6.10%	4.70%	4.70%	5.80%
Earnings Yield	2.11%	3.56%	2.31%	3.84%	3.02%	4.37%
FCF Yield	-4.38%	-14.36%	-3.20%	-10.29%	-12.24%	-4.72%
Dividend Yield	0.57%	1.12%	-	1.23%	1.11%	1.38%
Payout Ratio	35.71%	38.42%	71.48%	53.69%	58.91%	61.02%
Buyback Yield / Dilution	3.49%	1.37%	-2.63%	1.41%	-5.88%	-2.15%
Total Shareholder Return	4.05%	2.49%	-2.63%	2.64%	-4.77%	-0.77%

Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.