Changbai Mountain Tourism Co., Ltd. (SHA:603099)

Changbai Mountain Tourism Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,616	11,232	3,995	2,896	2,923	2,109
Market Cap Growth	44.92%	181.18%	37.94%	-0.91%	38.56%	-20.42%
Enterprise Value	8,490	11,008	3,823	2,896	2,854	2,038
Last Close Price	32.31	42.12	14.93	10.82	10.92	7.88
PE Ratio	59.77	77.86	28.93	-	-	-
Forward PE	43.66	17.40	17.40	17.40	17.40	17.40
PS Ratio	11.58	15.11	6.44	14.88	15.18	14.29
PB Ratio	7.36	9.67	3.84	3.20	3.03	2.07
P/TBV Ratio	8.63	11.31	4.62	3.98	3.72	2.54
P/FCF Ratio	200.63	268.17	24.41	-	-	-
P/OCF Ratio	39.85	54.66	15.94	807.86	-	-
EV/Sales Ratio	11.41	14.81	6.16	14.88	14.82	13.81
EV/EBITDA Ratio	30.70	39.35	15.94	-	-	-
EV/EBIT Ratio	41.07	51.08	20.71	-	-	-
EV/FCF Ratio	197.69	262.83	23.37	-	-	-
Debt / Equity Ratio	0.12	0.12	0.07	0.10	0.09	0.12
Debt / EBITDA Ratio	0.51	0.50	0.32	-	-	-
Debt / FCF Ratio	3.31	3.40	0.47	-	-	-
Asset Turnover	0.57	0.56	0.54	0.18	0.17	0.12
Inventory Turnover	29.42	29.74	30.07	19.97	19.14	14.41
Quick Ratio	1.87	1.59	2.09	1.52	3.02	2.34
Current Ratio	2.26	1.93	2.52	1.85	3.33	2.51
Return on Equity (ROE)	12.42%	13.11%	14.19%	-6.13%	-5.21%	-5.32%
Return on Assets (ROA)	9.83%	10.06%	10.02%	-4.22%	-3.89%	-3.48%
Return on Capital (ROIC)	10.59%	11.13%	10.92%	-4.48%	-4.10%	-3.76%
Return on Capital Employed (ROCE)	16.80%	17.70%	16.80%	-	-	-
Earnings Yield	1.60%	1.28%	3.46%	-1.98%	-1.77%	-2.65%
FCF Yield	0.50%	0.37%	4.10%	-1.53%	-0.80%	-2.23%
Dividend Yield	0.25%	0.19%	0.52%	-	-	-
Payout Ratio	17.28%	16.38%	2.67%	-	-	-
Buyback Yield / Dilution	9.09%	-0.61%	-1.79%	3.98%	-2.27%	1.17%
Total Shareholder Return	9.34%	-0.42%	-1.26%	3.98%	-2.27%	1.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.