SHA:603116 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,179	3,151	3,607	2,950	3,335	3,324
Market Cap Growth	-2.78%	-12.65%	22.27%	-11.54%	0.34%	-15.54%
Enterprise Value	2,181	2,171	2,429	1,761	1,973	1,788
Last Close Price	5.60	5.33	5.74	4.44	4.96	4.75
PE Ratio	-	-	69.44	-	148.06	42.29
Forward PE	-	22.96	22.96	22.96	22.96	22.96
PS Ratio	1.61	1.47	1.46	1.31	1.33	1.28
PB Ratio	1.15	1.06	1.13	0.89	0.97	0.94
P/TBV Ratio	1.24	1.14	1.21	0.95	1.03	0.99
P/FCF Ratio	18.47	128.87	11.81	63.30	48.36	14.44
P/OCF Ratio	14.65	37.99	9.47	26.54	37.67	12.60
EV/Sales Ratio	1.10	1.01	0.98	0.78	0.79	0.69
EV/EBITDA Ratio	31.88	-	34.92	-	43.06	15.90
EV/EBIT Ratio	-	-	-	-	-	46.05
EV/FCF Ratio	12.67	88.80	7.95	37.78	28.61	7.77
Debt / Equity Ratio	0.06	0.05	0.08	0.17	0.07	0.05
Debt / EBITDA Ratio	2.58	1.47	1.44	9.97	3.13	1.60
Debt / FCF Ratio	1.03	6.21	0.83	11.84	3.38	0.78
Net Debt / Equity Ratio	-0.42	-0.40	-0.47	-0.45	-0.45	-0.52
Net Debt / EBITDA Ratio	28.37	187.54	-21.54	40.67	-33.97	-16.47
Net Debt / FCF Ratio	-6.74	-48.64	-4.90	-31.71	-22.57	-8.05
Asset Turnover	0.52	0.52	0.54	0.49	0.53	0.54
Inventory Turnover	2.44	2.66	3.04	2.63	2.63	2.36
Quick Ratio	2.05	2.06	2.07	1.97	2.30	2.10
Current Ratio	2.68	2.72	2.58	2.44	2.97	2.75
Return on Equity (ROE)	-3.98%	-2.50%	2.20%	-1.01%	1.39%	2.11%
Return on Assets (ROA)	-1.71%	-1.09%	-0.01%	-1.44%	-0.36%	0.51%
Return on Invested Capital (ROIC)	-6.46%	-4.14%	-0.01%	-5.75%	-0.79%	1.21%
Return on Capital Employed (ROCE)	-3.70%	-2.40%	0.00%	-3.20%	-0.80%	1.10%
Earnings Yield	-3.46%	-2.23%	1.44%	-1.33%	0.68%	2.37%
FCF Yield	5.41%	0.78%	8.47%	1.58%	2.07%	6.93%
Dividend Yield	4.46%	4.69%	3.48%	7.89%	5.04%	5.68%
Payout Ratio	-	-	407.44%	-	683.17%	133.58%
Buyback Yield / Dilution	7.55%	-1.55%	-2.81%	-24.62%	19.77%	5.45%
Total Shareholder Return	12.07%	3.14%	0.68%	-16.74%	24.80%	11.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.