Jiangsu Wanlin Modern Logistics Co., Ltd. (SHA:603117)

SHA:603117 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,170	3,661	2,096	1,760	2,520	2,299
Market Cap Growth	-5.20%	74.69%	19.06%	-30.15%	9.59%	-5.89%
Enterprise Value	3,215	3,741	2,272	2,194	3,712	4,215
Last Close Price	5.29	6.11	3.31	2.78	3.98	3.58
PE Ratio	453.89	268.16	-	-	-	47.96
Forward PE	-	32.36	32.36	32.36	32.36	32.36
PS Ratio	12.08	12.43	5.40	3.95	4.35	3.19
PB Ratio	3.08	3.60	1.81	1.27	1.19	0.92
P/TBV Ratio	3.85	4.56	2.23	1.81	2.00	1.68
P/FCF Ratio	41.25	20.78	18.29	-	-	-
P/OCF Ratio	40.90	20.31	17.98	-	-	-
EV/Sales Ratio	12.25	12.70	5.85	4.92	6.40	5.84
EV/EBITDA Ratio	58.99	56.97	-	-	-	18.50
EV/EBIT Ratio	-	176.77	-	-	-	29.71
EV/FCF Ratio	41.84	21.23	19.83	-	-	-
Debt / Equity Ratio	0.07	0.09	0.11	0.19	0.57	0.93
Debt / EBITDA Ratio	1.40	1.20	-	-	-	10.22
Debt / FCF Ratio	1.00	0.53	1.15	-	-	-
Asset Turnover	0.19	0.20	0.20	0.14	0.12	0.12
Inventory Turnover	92.74	101.46	7.01	4.06	2.98	2.76
Quick Ratio	0.52	0.42	0.86	0.83	1.17	1.14
Current Ratio	0.57	0.47	0.89	0.99	1.28	1.25
Return on Equity (ROE)	0.68%	1.26%	-20.09%	-40.98%	-15.69%	1.89%
Return on Assets (ROA)	0.31%	0.89%	-2.72%	-3.65%	-2.48%	1.51%
Return on Invested Capital (ROIC)	0.64%	1.48%	-5.98%	-7.48%	-4.73%	2.18%
Return on Capital Employed (ROCE)	0.60%	1.90%	-6.90%	-11.40%	-7.80%	5.20%
Earnings Yield	0.22%	0.37%	-10.87%	-33.91%	-11.24%	2.08%
FCF Yield	2.42%	4.81%	5.47%	-12.55%	-36.91%	-51.95%
Dividend Yield	-	-	-	-	-	0.64%
Payout Ratio	69.46%	31.68%	-	-	-	220.57%
Buyback Yield / Dilution	14.15%	-7.91%	0.37%	-0.87%	-5.03%	2.09%
Total Shareholder Return	14.15%	-7.91%	0.37%	-0.87%	-5.03%	2.73%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.