Zhejiang Rongtai Electric Material Co.,Ltd. (SHA:603119)
China · Delayed Price · Currency is CNY 102.39
+3.59 (3.63%)
At close: Feb 6, 2026
SHA:603119 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,285 | 1,134 | 799.65 | 666.69 | 521.62 | 364.98 |
Other Revenue | 1.11 | 1.11 | 0.61 | 0.78 | - | - |
| 1,286 | 1,135 | 800.26 | 667.48 | 521.62 | 364.98 | |
Revenue Growth (YoY) | 25.23% | 41.80% | 19.89% | 27.96% | 42.92% | 19.18% |
Cost of Revenue | 847.4 | 766.55 | 513.92 | 437.95 | 347.48 | 252.88 |
Gross Profit | 438.24 | 368.21 | 286.34 | 229.52 | 174.14 | 112.1 |
Selling, General & Admin | 87.38 | 72.14 | 64.66 | 50.12 | 34.11 | 36.43 |
Research & Development | 61.89 | 61.31 | 45.11 | 33.67 | 29.1 | 23.24 |
Other Operating Expenses | 4.81 | 9.34 | 8.03 | 6.59 | 0.05 | 3.2 |
Operating Expenses | 156.43 | 145.98 | 118.03 | 90 | 68.13 | 64.81 |
Operating Income | 281.81 | 222.23 | 168.31 | 139.52 | 106.01 | 47.29 |
Interest Expense | -5.27 | -1.23 | -4.63 | -4.72 | -7.91 | -6.71 |
Interest & Investment Income | 19.43 | 23.84 | 9.01 | 0.79 | 2.57 | 4.25 |
Currency Exchange Gain (Loss) | 3.32 | 3.32 | 4.4 | 3.66 | -1.37 | -1.26 |
Other Non Operating Income (Expenses) | -2.07 | -0.43 | -0.38 | -3.61 | 8.85 | -4.45 |
EBT Excluding Unusual Items | 297.21 | 247.72 | 176.71 | 135.64 | 108.15 | 39.14 |
Gain (Loss) on Sale of Investments | 1.06 | 0.19 | -0.49 | - | - | -3.02 |
Gain (Loss) on Sale of Assets | -0.62 | -0.9 | -0.33 | -0.43 | 7.11 | 0.06 |
Asset Writedown | -7.08 | - | - | - | -0.2 | - |
Other Unusual Items | 12.17 | 12.83 | 19.45 | 16.37 | 5.18 | 2.27 |
Pretax Income | 302.76 | 259.85 | 195.33 | 151.57 | 120.24 | 38.45 |
Income Tax Expense | 34.71 | 29.6 | 23.53 | 17.8 | 14.05 | 5.85 |
Earnings From Continuing Operations | 268.05 | 230.25 | 171.8 | 133.77 | 106.19 | 32.6 |
Minority Interest in Earnings | -1.09 | - | - | - | -1.91 | -3.42 |
Net Income | 266.96 | 230.25 | 171.8 | 133.77 | 104.28 | 29.18 |
Net Income to Common | 266.96 | 230.25 | 171.8 | 133.77 | 104.28 | 29.18 |
Net Income Growth | 20.97% | 34.02% | 28.43% | 28.28% | 257.42% | 35.48% |
Shares Outstanding (Basic) | 366 | 365 | 324 | 272 | 266 | 104 |
Shares Outstanding (Diluted) | 366 | 365 | 324 | 272 | 266 | 104 |
Shares Change (YoY) | 0.74% | 12.75% | 19.29% | 2.07% | 155.98% | 4.03% |
EPS (Basic) | 0.73 | 0.63 | 0.53 | 0.49 | 0.39 | 0.28 |
EPS (Diluted) | 0.73 | 0.63 | 0.53 | 0.49 | 0.39 | 0.28 |
EPS Growth | 20.08% | 18.87% | 7.66% | 25.68% | 41.46% | 28.55% |
Free Cash Flow | 38.56 | 105.88 | 166.89 | -16.49 | 33.62 | 33.18 |
Free Cash Flow Per Share | 0.10 | 0.29 | 0.52 | -0.06 | 0.13 | 0.32 |
Dividend Per Share | 0.195 | 0.195 | 0.146 | - | - | - |
Dividend Growth | 81.06% | 33.38% | - | - | - | - |
Gross Margin | 34.09% | 32.45% | 35.78% | 34.39% | 33.38% | 30.71% |
Operating Margin | 21.92% | 19.58% | 21.03% | 20.90% | 20.32% | 12.96% |
Profit Margin | 20.77% | 20.29% | 21.47% | 20.04% | 19.99% | 7.99% |
Free Cash Flow Margin | 3.00% | 9.33% | 20.85% | -2.47% | 6.44% | 9.09% |
EBITDA | 327.45 | 263.76 | 204.36 | 167.22 | 124.7 | 61.24 |
EBITDA Margin | 25.47% | 23.24% | 25.54% | 25.05% | 23.91% | 16.78% |
D&A For EBITDA | 45.64 | 41.53 | 36.06 | 27.69 | 18.68 | 13.95 |
EBIT | 281.81 | 222.23 | 168.31 | 139.52 | 106.01 | 47.29 |
EBIT Margin | 21.92% | 19.58% | 21.03% | 20.90% | 20.32% | 12.96% |
Effective Tax Rate | 11.46% | 11.39% | 12.05% | 11.74% | 11.68% | 15.21% |
Revenue as Reported | 1,286 | 1,135 | 800.26 | 667.48 | - | - |
Advertising Expenses | - | 10.82 | 5.81 | 6.07 | 2.58 | 1.47 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.