Joinn Laboratories(China)Co.,Ltd. (SHA:603127)
China flag China · Delayed Price · Currency is CNY
18.85
-0.28 (-1.46%)
Jun 6, 2025, 3:00 PM CST

SHA:603127 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,9812,0182,3762,2681,5171,076
Upgrade
Revenue
1,9812,0182,3762,2681,5171,076
Upgrade
Revenue Growth (YoY)
-15.05%-15.07%4.78%49.54%40.97%68.27%
Upgrade
Cost of Revenue
1,4841,4981,3951,184778.89524.6
Upgrade
Gross Profit
496.37520.82981.551,084737.79551.3
Upgrade
Selling, General & Admin
317.11317.06304.87304.6272.13221.54
Upgrade
Research & Development
92.9892.9296.8577.9847.7650.66
Upgrade
Other Operating Expenses
8.598.22-3.321.981.260.66
Upgrade
Operating Expenses
425.32437.12408.4390.14321.97270.11
Upgrade
Operating Income
71.0583.69573.16693.38415.82281.2
Upgrade
Interest Expense
-2.32-2.45-3.14-3.58-3.96-0.84
Upgrade
Interest & Investment Income
125.6139.24152.13144.26100.723.6
Upgrade
Currency Exchange Gain (Loss)
-0.68-0.6812.1127.4-60.33-3.38
Upgrade
Other Non Operating Income (Expenses)
-15.12-14.13-0.71-0.59-0.76-0.37
Upgrade
EBT Excluding Unusual Items
178.53205.68733.54860.87451.5280.22
Upgrade
Gain (Loss) on Sale of Investments
248.84-127.05-245.64349.57157.7858.95
Upgrade
Gain (Loss) on Sale of Assets
-0.22-0.21-0.25-0.41-0.41-0.31
Upgrade
Other Unusual Items
25.6425.6219.329.9833.1421.72
Upgrade
Pretax Income
446.55104.04506.951,240642360.57
Upgrade
Income Tax Expense
62.3134.28115.4166.885.5946.94
Upgrade
Earnings From Continuing Operations
384.2469.76391.551,073556.42313.63
Upgrade
Minority Interest in Earnings
3.184.325.441.061.041.39
Upgrade
Net Income
387.4274.08396.991,074557.46315.01
Upgrade
Net Income to Common
387.4274.08396.991,074557.46315.01
Upgrade
Net Income Growth
--81.34%-63.04%92.71%76.96%68.67%
Upgrade
Shares Outstanding (Basic)
757741749746723617
Upgrade
Shares Outstanding (Diluted)
757741749751729624
Upgrade
Shares Change (YoY)
0.93%-1.11%-0.29%3.00%16.95%1.01%
Upgrade
EPS (Basic)
0.510.100.531.440.770.51
Upgrade
EPS (Diluted)
0.510.100.531.430.760.51
Upgrade
EPS Growth
--81.13%-62.94%87.10%51.32%66.97%
Upgrade
Free Cash Flow
26.9369.54430.15696.23448.41279.41
Upgrade
Free Cash Flow Per Share
0.040.090.570.930.610.45
Upgrade
Dividend Per Share
0.0300.0300.1600.2860.1840.128
Upgrade
Dividend Growth
-81.25%-81.25%-44.00%55.61%43.89%44.18%
Upgrade
Gross Margin
25.06%25.80%41.30%47.77%48.64%51.24%
Upgrade
Operating Margin
3.59%4.15%24.12%30.57%27.42%26.14%
Upgrade
Profit Margin
19.56%3.67%16.71%47.37%36.75%29.28%
Upgrade
Free Cash Flow Margin
1.36%3.45%18.10%30.70%29.57%25.97%
Upgrade
EBITDA
165.07179.58676.51790.39490.27341.85
Upgrade
EBITDA Margin
8.33%8.90%28.47%34.85%32.32%31.77%
Upgrade
D&A For EBITDA
94.0295.89103.3697.0174.4560.65
Upgrade
EBIT
71.0583.69573.16693.38415.82281.2
Upgrade
EBIT Margin
3.59%4.15%24.12%30.57%27.42%26.14%
Upgrade
Effective Tax Rate
13.96%32.95%22.76%13.45%13.33%13.02%
Upgrade
Revenue as Reported
1,9812,0182,3762,2681,5171,076
Upgrade
Advertising Expenses
-54.511.491.421.24
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.