Zhejiang Cfmoto Power Co.,Ltd (SHA: 603129)
China flag China · Delayed Price · Currency is CNY
143.14
-5.32 (-3.58%)
Nov 22, 2024, 3:00 PM CST

Zhejiang Cfmoto Power Co.,Ltd Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
13,84111,77711,0457,6814,4293,177
Upgrade
Other Revenue
333.33333.33333.35180.8297.0565.37
Upgrade
Revenue
14,17412,11011,3787,8614,5263,242
Upgrade
Revenue Growth (YoY)
16.80%6.44%44.73%73.71%39.58%27.37%
Upgrade
Cost of Revenue
9,6498,1078,5266,1813,2142,214
Upgrade
Gross Profit
4,5244,0042,8521,6811,3121,028
Upgrade
Selling, General & Admin
1,8871,9061,373793.08596.56616.35
Upgrade
Research & Development
1,033924.26752.16379236.36182.71
Upgrade
Other Operating Expenses
292.19209.03141.2196.987.5476.48
Upgrade
Operating Expenses
3,2113,0412,2611,266918.81875.53
Upgrade
Operating Income
1,314962.47591.08414.93393.28152.71
Upgrade
Interest Expense
-15.37-9.28-1.89-1.54-0.32-0.01
Upgrade
Interest & Investment Income
176.07157.5265.7349.8346.787.48
Upgrade
Currency Exchange Gain (Loss)
48.5848.58238.27-51.18-71.57.45
Upgrade
Other Non Operating Income (Expenses)
-70.65-5.97-8.43-4.3-2.48-5.31
Upgrade
EBT Excluding Unusual Items
1,4521,153884.77407.74365.75162.32
Upgrade
Gain (Loss) on Sale of Investments
-6.411.16-136.578.745.210.99
Upgrade
Gain (Loss) on Sale of Assets
-0.7-0.56-0.060.13-0.42
Upgrade
Asset Writedown
-4.75-4.44-7.47-0.99-3.74-1.28
Upgrade
Other Unusual Items
76.2741.9233.8233.5124.0414.98
Upgrade
Pretax Income
1,5171,191774.49449.13391.25177.43
Upgrade
Income Tax Expense
175.06134.6934.5537.6337.553.46
Upgrade
Earnings From Continuing Operations
1,3421,057739.94411.5353.7173.97
Upgrade
Minority Interest in Earnings
-54.49-49.19-38.570.0211.27.09
Upgrade
Net Income
1,2871,008701.37411.52364.9181.06
Upgrade
Net Income to Common
1,2871,008701.37411.52364.9181.06
Upgrade
Net Income Growth
37.98%43.65%70.43%12.78%101.54%50.57%
Upgrade
Shares Outstanding (Basic)
151150150137131132
Upgrade
Shares Outstanding (Diluted)
152151150138133134
Upgrade
Shares Change (YoY)
0.65%0.28%9.12%3.72%-1.06%0.38%
Upgrade
EPS (Basic)
8.526.704.683.012.781.37
Upgrade
EPS (Diluted)
8.496.694.672.992.751.35
Upgrade
EPS Growth
37.09%43.25%56.19%8.73%103.70%50.00%
Upgrade
Free Cash Flow
1,899896.261,250-122.55594.71254.11
Upgrade
Free Cash Flow Per Share
12.535.958.32-0.894.481.89
Upgrade
Dividend Per Share
2.0802.0801.4100.8300.8300.400
Upgrade
Dividend Growth
47.52%47.52%69.88%0%107.50%25.00%
Upgrade
Gross Margin
31.92%33.06%25.07%21.38%28.99%31.71%
Upgrade
Operating Margin
9.27%7.95%5.19%5.28%8.69%4.71%
Upgrade
Profit Margin
9.08%8.32%6.16%5.23%8.06%5.58%
Upgrade
Free Cash Flow Margin
13.40%7.40%10.99%-1.56%13.14%7.84%
Upgrade
EBITDA
1,4511,073666.32473.19438.32188.79
Upgrade
EBITDA Margin
10.24%8.86%5.86%6.02%9.69%5.82%
Upgrade
D&A For EBITDA
137.74110.9575.2358.2645.0436.07
Upgrade
EBIT
1,314962.47591.08414.93393.28152.71
Upgrade
EBIT Margin
9.27%7.95%5.19%5.28%8.69%4.71%
Upgrade
Effective Tax Rate
11.54%11.30%4.46%8.38%9.60%1.95%
Upgrade
Revenue as Reported
14,17412,11011,3787,8614,5263,242
Upgrade
Advertising Expenses
-223.78115.3497.471.752.48
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.