Zhejiang Cfmoto Power Co.,Ltd (SHA:603129)
China
· Delayed Price · Currency is CNY 178.17
-1.47 (-0.82%)
May 13, 2025, 2:45 PM CST
SHA:603129 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,609 | 1,472 | 1,008 | 701.37 | 411.52 | 364.9 | Upgrade
|
| Depreciation & Amortization | 191.18 | 191.18 | 140.58 | 87.44 | 62.38 | 45.04 | Upgrade
|
| Other Amortization | 23.43 | 23.43 | 10.14 | 8.19 | 4.59 | 6.56 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.34 | -1.34 | 0.56 | 0.06 | -0.13 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 2.32 | 2.32 | 4.44 | 7.47 | 0.99 | 14.65 | Upgrade
|
| Loss (Gain) From Sale of Investments | 2.06 | 2.06 | -1.89 | 122.44 | -34.94 | -42.98 | Upgrade
|
| Provision & Write-off of Bad Debts | 83.43 | 83.43 | 2.49 | -5.12 | -3.2 | - | Upgrade
|
| Other Operating Activities | 548.18 | -4.28 | 72.88 | -98.95 | 27.85 | 19.87 | Upgrade
|
| Change in Accounts Receivable | -1,115 | -1,115 | 9.18 | 486.25 | -1,144 | -289.05 | Upgrade
|
| Change in Inventory | -941.76 | -941.76 | 353.54 | -541.61 | -612.25 | -494.98 | Upgrade
|
| Change in Accounts Payable | 3,328 | 3,328 | -232.28 | 975.7 | 1,578 | 1,170 | Upgrade
|
| Operating Cash Flow | 3,663 | 2,973 | 1,385 | 1,698 | 263.72 | 773.86 | Upgrade
|
| Operating Cash Flow Growth | 168.39% | 114.69% | -18.44% | 543.76% | -65.92% | 82.70% | Upgrade
|
| Capital Expenditures | -467.12 | -502.38 | -488.44 | -447.72 | -386.28 | -179.14 | Upgrade
|
| Sale of Property, Plant & Equipment | 14.92 | 14.93 | 2.04 | 8.8 | 0.75 | - | Upgrade
|
| Cash Acquisitions | -8.82 | -8.82 | - | - | 12.93 | - | Upgrade
|
| Investment in Securities | 10.21 | 89.17 | -383.47 | 350.98 | -20.03 | -225.98 | Upgrade
|
| Other Investing Activities | 2.22 | 4.28 | 7.9 | 12.28 | 5.89 | 12.61 | Upgrade
|
| Investing Cash Flow | -448.58 | -402.82 | -861.96 | -75.66 | -386.74 | -392.51 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 30 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 30 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -30.04 | - | Upgrade
|
| Long-Term Debt Repaid | - | -33.23 | -23.08 | -13.08 | -4.42 | - | Upgrade
|
| Total Debt Repaid | -33.23 | -33.23 | -23.08 | -13.08 | -34.46 | - | Upgrade
|
| Net Debt Issued (Repaid) | -33.23 | -33.23 | -23.08 | -13.08 | -34.46 | 30 | Upgrade
|
| Issuance of Common Stock | 113.32 | 113.32 | 74.83 | 4.38 | 1,759 | 20.27 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -0.08 | Upgrade
|
| Common Dividends Paid | -316.98 | -316.98 | -212.14 | -124.84 | -110.95 | -52.63 | Upgrade
|
| Other Financing Activities | 129.02 | - | - | - | -10.47 | - | Upgrade
|
| Financing Cash Flow | -107.87 | -236.89 | -160.4 | -133.54 | 1,603 | -2.44 | Upgrade
|
| Foreign Exchange Rate Adjustments | 89.04 | 121.87 | 49.32 | 191.61 | -18.29 | -41.07 | Upgrade
|
| Net Cash Flow | 3,195 | 2,455 | 411.65 | 1,680 | 1,461 | 337.83 | Upgrade
|
| Free Cash Flow | 3,196 | 2,470 | 896.26 | 1,250 | -122.55 | 594.71 | Upgrade
|
| Free Cash Flow Growth | 260.98% | 175.63% | -28.30% | - | - | 134.04% | Upgrade
|
| Free Cash Flow Margin | 19.69% | 16.43% | 7.40% | 10.99% | -1.56% | 13.14% | Upgrade
|
| Free Cash Flow Per Share | 20.92 | 16.23 | 5.95 | 8.32 | -0.89 | 4.48 | Upgrade
|
| Cash Income Tax Paid | - | -179.72 | -248.38 | -441.54 | -306.16 | 2.91 | Upgrade
|
| Levered Free Cash Flow | 2,798 | 2,231 | 300.88 | 211.57 | 384.15 | 707.34 | Upgrade
|
| Unlevered Free Cash Flow | 2,809 | 2,241 | 306.69 | 212.74 | 385.11 | 707.54 | Upgrade
|
| Change in Net Working Capital | -2,089 | -1,687 | -10.92 | -140.9 | -441.92 | -582.14 | Upgrade
|
Updated Oct 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.