Hebei Yangyuan ZhiHui Beverage Co., Ltd. (SHA: 603156)
China flag China · Delayed Price · Currency is CNY
21.20
+0.11 (0.52%)
Nov 19, 2024, 3:00 PM CST

Hebei Yangyuan ZhiHui Beverage Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,4071,4671,4742,1111,5782,695
Upgrade
Depreciation & Amortization
93.8393.8398.8787.5180.3469.11
Upgrade
Other Amortization
0.480.48----
Upgrade
Loss (Gain) From Sale of Assets
0.260.262.871.640.780.94
Upgrade
Asset Writedown & Restructuring Costs
8.938.9302.120.274.39
Upgrade
Loss (Gain) From Sale of Investments
73.6373.63-79.43-361.44-448.75-475.28
Upgrade
Provision & Write-off of Bad Debts
-1.3-1.30.14-0.160.22-
Upgrade
Other Operating Activities
189.2996.083.56-0.611.82-
Upgrade
Change in Accounts Receivable
-73.74-73.74-90.2362.87-136.9111.57
Upgrade
Change in Inventory
-257.37-257.37203.32-94.66-12.1121.7
Upgrade
Change in Accounts Payable
1,0071,007-476.76202.9321.6-672.12
Upgrade
Change in Other Net Operating Assets
-----0.59
Upgrade
Operating Cash Flow
2,4272,3941,1532,0291,0811,671
Upgrade
Operating Cash Flow Growth
53.06%107.55%-43.14%87.69%-35.34%-19.00%
Upgrade
Capital Expenditures
-80.76-263.98-192.74-55.32-273.8-199.01
Upgrade
Sale of Property, Plant & Equipment
0.281.611.220.763.372.14
Upgrade
Investment in Securities
302.011,4862,134-432.21843.96-2,698
Upgrade
Other Investing Activities
138.01157.5109.61354.57356.6387.91
Upgrade
Investing Cash Flow
359.541,3812,052-132.19930.12-2,507
Upgrade
Long-Term Debt Issued
-1,143500---
Upgrade
Long-Term Debt Repaid
--486.04-100---
Upgrade
Net Debt Issued (Repaid)
-977656.99400---
Upgrade
Common Dividends Paid
-2,019-2,278-2,531-1,519-2,109-2,260
Upgrade
Other Financing Activities
-130.45-21.77-2.753-2402.94
Upgrade
Financing Cash Flow
-3,127-1,643-2,134-1,516-2,349-2,257
Upgrade
Net Cash Flow
-340.522,1331,072380.77-338.21-3,093
Upgrade
Free Cash Flow
2,3462,130960.671,973807.031,472
Upgrade
Free Cash Flow Growth
77.58%121.71%-51.31%144.51%-45.19%-23.85%
Upgrade
Free Cash Flow Margin
40.42%34.57%16.22%28.57%18.23%19.74%
Upgrade
Free Cash Flow Per Share
1.861.680.761.560.641.16
Upgrade
Cash Interest Paid
21.7721.772.75---
Upgrade
Cash Income Tax Paid
935.62985.461,042875.81757.791,230
Upgrade
Levered Free Cash Flow
1,8261,550808.131,590991.169,258
Upgrade
Unlevered Free Cash Flow
1,8401,564809.851,590991.169,258
Upgrade
Change in Net Working Capital
-668.63-495.37209.77-162.46-357.41-7,711
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.