Kehua Holdings Co.,Ltd Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,072	1,997	2,132	1,665	1,948	2,404
Market Cap Growth	51.89%	-6.31%	28.04%	-14.52%	-18.98%	32.50%
Enterprise Value	3,449	2,703	3,355	3,172	3,589	3,543
Last Close Price	16.12	10.25	10.88	8.50	9.94	12.17
PE Ratio	32.44	19.01	17.30	85.26	-	115.22
PS Ratio	1.36	0.84	0.82	0.74	1.03	1.48
PB Ratio	2.05	1.36	1.53	1.31	1.57	1.84
P/TBV Ratio	2.22	1.49	1.66	1.44	1.72	2.00
P/FCF Ratio	5.61	3.56	4.08	18.05	17.46	-
P/OCF Ratio	5.34	3.49	3.93	12.91	6.54	19.78
EV/Sales Ratio	1.52	1.14	1.28	1.40	1.89	2.18
EV/EBITDA Ratio	13.17	8.69	8.73	12.22	18.11	15.57
EV/EBIT Ratio	53.98	24.52	18.66	51.97	171.42	43.52
EV/FCF Ratio	6.30	4.82	6.42	34.39	32.17	-
Debt / Equity Ratio	0.40	0.57	0.99	1.18	1.39	1.44
Debt / EBITDA Ratio	2.30	2.70	3.60	5.76	8.72	8.25
Debt / FCF Ratio	1.10	1.50	2.65	16.21	15.54	-
Net Debt / Equity Ratio	0.25	0.45	0.80	1.02	1.07	0.99
Net Debt / EBITDA Ratio	1.42	2.11	2.90	5.01	6.71	5.66
Net Debt / FCF Ratio	0.68	1.17	2.13	14.09	11.92	-4.03
Asset Turnover	0.74	0.71	0.71	0.58	0.48	0.44
Inventory Turnover	3.69	3.47	3.38	3.01	3.16	3.09
Quick Ratio	0.83	0.65	0.71	0.60	0.67	0.76
Current Ratio	1.31	1.06	1.11	0.99	1.05	1.02
Return on Equity (ROE)	6.08%	7.24%	9.21%	1.42%	-3.66%	1.61%
Return on Assets (ROA)	1.31%	2.07%	3.05%	0.97%	0.33%	1.38%
Return on Invested Capital (ROIC)	3.01%	4.32%	6.37%	2.37%	0.81%	3.33%
Return on Capital Employed (ROCE)	3.50%	6.50%	9.10%	3.10%	0.90%	3.90%
Earnings Yield	3.00%	5.26%	5.78%	1.17%	-2.40%	0.87%
FCF Yield	17.83%	28.06%	24.52%	5.54%	5.73%	-13.29%
Dividend Yield	1.04%	1.63%	1.84%	-	-	0.73%
Payout Ratio	61.95%	84.97%	56.65%	439.86%	-	376.51%
Buyback Yield / Dilution	4.07%	-0.47%	-2.84%	2.51%	-2.46%	1.95%
Total Shareholder Return	5.10%	1.16%	-0.99%	2.51%	-2.46%	2.68%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.