Shanghai Bolex Food Technology Co., Ltd. (SHA:603170)
China · Delayed Price · Currency is CNY 12.65
+0.11 (0.88%)
At close: Aug 1, 2025, 2:57 PM CST
SHA:603170 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
Net Income | 230.69 | 233.24 | 301.04 | 215.36 | 185.41 | 134.12 | Upgrade |
Depreciation & Amortization | 57.09 | 57.09 | 48.59 | 44.28 | 25.13 | 5.3 | Upgrade |
Other Amortization | 3.76 | 3.76 | 3 | 1.76 | 1.46 | - | Upgrade |
Loss (Gain) From Sale of Assets | -0.36 | -0.36 | -86.03 | -0.05 | -0.12 | - | Upgrade |
Asset Writedown & Restructuring Costs | 0.51 | 0.51 | 0.78 | 0.02 | 7.37 | - | Upgrade |
Loss (Gain) From Sale of Investments | -3.15 | -3.15 | 0.17 | - | -3.16 | - | Upgrade |
Provision & Write-off of Bad Debts | 6.61 | 6.61 | 3.06 | 3.45 | - | - | Upgrade |
Other Operating Activities | 17.98 | 45.75 | 21.99 | 29.05 | 14.52 | -8.25 | Upgrade |
Change in Accounts Receivable | -63.62 | -63.62 | -84.56 | -63.42 | -23.86 | - | Upgrade |
Change in Inventory | -5.51 | -5.51 | -56.99 | -46.57 | -46.68 | - | Upgrade |
Change in Accounts Payable | 46.78 | 46.78 | 18.15 | 70.23 | 20.03 | - | Upgrade |
Change in Other Net Operating Assets | - | - | - | - | 2.72 | - | Upgrade |
Operating Cash Flow | 289.9 | 320.21 | 166.48 | 252.28 | 178.9 | 131.17 | Upgrade |
Operating Cash Flow Growth | 57.67% | 92.34% | -34.01% | 41.02% | 36.39% | 9.94% | Upgrade |
Capital Expenditures | -139.93 | -164.4 | -225.54 | -70.67 | -153.84 | -119.29 | Upgrade |
Sale of Property, Plant & Equipment | 1.61 | 1.48 | 149.29 | 0.42 | 1.2 | 0.04 | Upgrade |
Cash Acquisitions | - | - | - | - | -33.1 | - | Upgrade |
Investment in Securities | -75.58 | 9.42 | -14.61 | - | 75.4 | 0.86 | Upgrade |
Other Investing Activities | 0.22 | - | 9.77 | -0.8 | - | -16.24 | Upgrade |
Investing Cash Flow | -213.68 | -153.49 | -81.09 | -71.06 | -110.35 | -134.63 | Upgrade |
Short-Term Debt Issued | - | 226.08 | - | - | - | - | Upgrade |
Long-Term Debt Issued | - | - | - | 19.9 | 144 | 164.93 | Upgrade |
Total Debt Issued | 265.9 | 226.08 | - | 19.9 | 144 | 164.93 | Upgrade |
Short-Term Debt Repaid | - | -80 | -33 | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -11.79 | -11.5 | -130.58 | -149.43 | -127 | Upgrade |
Total Debt Repaid | -231.79 | -91.79 | -44.5 | -130.58 | -149.43 | -127 | Upgrade |
Net Debt Issued (Repaid) | 34.11 | 134.29 | -44.5 | -110.68 | -5.43 | 37.93 | Upgrade |
Issuance of Common Stock | - | - | - | 362.1 | - | - | Upgrade |
Common Dividends Paid | -210.01 | -210.01 | -100.65 | -4.31 | -23.78 | -5.98 | Upgrade |
Other Financing Activities | 6.72 | 5.77 | 143 | -124.43 | -5.1 | -4.46 | Upgrade |
Financing Cash Flow | -169.17 | -69.95 | -2.15 | 122.67 | -34.32 | 27.49 | Upgrade |
Foreign Exchange Rate Adjustments | 0.64 | 0.64 | 1.2 | - | - | -0.1 | Upgrade |
Net Cash Flow | -92.3 | 97.41 | 84.44 | 303.9 | 34.24 | 23.93 | Upgrade |
Free Cash Flow | 149.97 | 155.81 | -59.07 | 181.61 | 25.06 | 11.88 | Upgrade |
Free Cash Flow Growth | - | - | - | 624.80% | 110.92% | -84.69% | Upgrade |
Free Cash Flow Margin | 5.56% | 5.88% | -2.49% | 8.92% | 1.59% | 1.31% | Upgrade |
Free Cash Flow Per Share | 0.38 | 0.39 | -0.15 | 0.48 | 0.07 | 0.03 | Upgrade |
Cash Income Tax Paid | 253.47 | 255.81 | 236.75 | 182.41 | 121.35 | 84.28 | Upgrade |
Levered Free Cash Flow | 52.57 | 77.81 | -117.4 | 100.09 | -22.27 | -37.19 | Upgrade |
Unlevered Free Cash Flow | 55.9 | 82.21 | -115.33 | 102.73 | -19.07 | -34.44 | Upgrade |
Change in Net Working Capital | 70.11 | 19.27 | 125.17 | 36.43 | 40.86 | 25.53 | Upgrade |
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.