Cybrid Technologies Inc. (SHA:603212)
China
· Delayed Price · Currency is CNY 9.74
+0.06 (0.62%)
May 16, 2025, 2:45 PM CST
Cybrid Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,736 | 2,978 | 4,157 | 4,111 | 3,012 | 2,182 | Upgrade
|
| Other Revenue | 26.34 | 26.34 | 9.09 | 3.92 | 5.19 | 0.87 | Upgrade
|
| Revenue | 2,762 | 3,004 | 4,166 | 4,115 | 3,017 | 2,183 | Upgrade
|
| Revenue Growth (YoY) | -31.13% | -27.88% | 1.22% | 36.39% | 38.25% | 2.20% | Upgrade
|
| Cost of Revenue | 2,766 | 2,935 | 3,756 | 3,614 | 2,584 | 1,792 | Upgrade
|
| Gross Profit | -4.32 | 68.59 | 409.36 | 501.43 | 433.68 | 390.77 | Upgrade
|
| Selling, General & Admin | 99.06 | 102.23 | 85.49 | 127.82 | 106.56 | 71.84 | Upgrade
|
| Research & Development | 110.67 | 120.05 | 203.17 | 134.3 | 90.34 | 70.9 | Upgrade
|
| Other Operating Expenses | 3.87 | 5.65 | -2.05 | 47.87 | 3.89 | 5.97 | Upgrade
|
| Operating Expenses | 309.71 | 331.01 | 313.23 | 304.06 | 226.1 | 164.21 | Upgrade
|
| Operating Income | -314.03 | -262.42 | 96.13 | 197.37 | 207.58 | 226.55 | Upgrade
|
| Interest Expense | -33.23 | -37.45 | -49.55 | -54.67 | -30.21 | -14.89 | Upgrade
|
| Interest & Investment Income | 9.79 | 11.14 | 14.73 | 16.75 | 8.94 | 9.34 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.78 | 5.78 | 5.17 | 1.25 | 2.6 | 3.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.75 | -5.27 | -2.81 | -7.22 | -1.22 | -3.24 | Upgrade
|
| EBT Excluding Unusual Items | -336.45 | -288.23 | 63.67 | 153.48 | 187.69 | 221.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.33 | -0.1 | 0.18 | 0.19 | -1.48 | -0.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.37 | -0.35 | - | -2.25 | - | - | Upgrade
|
| Asset Writedown | -44.64 | -20.99 | -1.9 | -0.32 | -0.48 | -0.2 | Upgrade
|
| Other Unusual Items | -5.29 | -5.29 | 18.89 | 29.34 | 6.69 | 1.16 | Upgrade
|
| Pretax Income | -388.07 | -314.95 | 80.84 | 180.44 | 192.43 | 222.12 | Upgrade
|
| Income Tax Expense | -37.92 | -26.99 | -22.15 | 9.74 | 22.05 | 27.99 | Upgrade
|
| Earnings From Continuing Operations | -350.15 | -287.96 | 102.99 | 170.7 | 170.37 | 194.13 | Upgrade
|
| Minority Interest in Earnings | 3.51 | 3.02 | 0.62 | 0.54 | -0.28 | -0.04 | Upgrade
|
| Net Income | -346.64 | -284.93 | 103.61 | 171.25 | 170.09 | 194.09 | Upgrade
|
| Net Income to Common | -346.64 | -284.93 | 103.61 | 171.25 | 170.09 | 194.09 | Upgrade
|
| Net Income Growth | - | - | -39.50% | 0.68% | -12.36% | 2.01% | Upgrade
|
| Shares Outstanding (Basic) | 423 | 438 | 432 | 418 | 405 | 388 | Upgrade
|
| Shares Outstanding (Diluted) | 423 | 438 | 432 | 418 | 405 | 388 | Upgrade
|
| Shares Change (YoY) | -5.36% | 1.54% | 3.36% | 3.13% | 4.33% | 8.13% | Upgrade
|
| EPS (Basic) | -0.82 | -0.65 | 0.24 | 0.41 | 0.42 | 0.50 | Upgrade
|
| EPS (Diluted) | -0.82 | -0.65 | 0.24 | 0.41 | 0.42 | 0.50 | Upgrade
|
| EPS Growth | - | - | -41.46% | -2.38% | -16.00% | -5.66% | Upgrade
|
| Free Cash Flow | 257.24 | 205.97 | -131.14 | -299.65 | -446.92 | -489.73 | Upgrade
|
| Free Cash Flow Per Share | 0.61 | 0.47 | -0.30 | -0.72 | -1.10 | -1.26 | Upgrade
|
| Dividend Per Share | - | - | 0.072 | 0.125 | 0.125 | 0.050 | Upgrade
|
| Dividend Growth | - | - | -42.40% | - | 150.00% | - | Upgrade
|
| Gross Margin | -0.16% | 2.28% | 9.83% | 12.19% | 14.37% | 17.90% | Upgrade
|
| Operating Margin | -11.37% | -8.74% | 2.31% | 4.80% | 6.88% | 10.38% | Upgrade
|
| Profit Margin | -12.55% | -9.49% | 2.49% | 4.16% | 5.64% | 8.89% | Upgrade
|
| Free Cash Flow Margin | 9.31% | 6.86% | -3.15% | -7.28% | -14.81% | -22.44% | Upgrade
|
| EBITDA | -199.8 | -152.48 | 188.88 | 278.44 | 260.53 | 258.6 | Upgrade
|
| EBITDA Margin | -7.23% | -5.08% | 4.53% | 6.77% | 8.63% | 11.85% | Upgrade
|
| D&A For EBITDA | 114.23 | 109.94 | 92.76 | 81.07 | 52.95 | 32.04 | Upgrade
|
| EBIT | -314.03 | -262.42 | 96.13 | 197.37 | 207.58 | 226.55 | Upgrade
|
| EBIT Margin | -11.37% | -8.74% | 2.31% | 4.80% | 6.88% | 10.38% | Upgrade
|
| Effective Tax Rate | - | - | - | 5.40% | 11.46% | 12.60% | Upgrade
|
| Revenue as Reported | 2,762 | 3,004 | 4,166 | 4,115 | 3,017 | 2,183 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.