Cybrid Technologies Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,405	4,454	7,640	13,959	12,579	15,552
Market Cap Growth	37.34%	-41.70%	-45.27%	10.98%	-19.12%	-
Enterprise Value	6,651	4,812	8,298	14,173	13,064	15,265
Last Close Price	14.64	10.18	17.27	31.32	30.59	38.14
PE Ratio	-	-	73.74	81.52	73.95	80.13
Forward PE	122.00	18.51	16.76	-	-	-
PS Ratio	2.34	1.48	1.83	3.39	4.17	7.13
PB Ratio	2.50	1.66	2.55	4.70	5.65	8.31
P/TBV Ratio	2.59	1.72	2.63	4.83	5.86	8.69
P/FCF Ratio	78.47	21.62	-	-	-	-
P/OCF Ratio	32.16	12.20	310.03	-	-	537.74
EV/Sales Ratio	2.43	1.60	1.99	3.44	4.33	6.99
EV/EBITDA Ratio	-	-	43.93	50.90	50.15	59.03
EV/EBIT Ratio	-	-	86.32	71.81	62.94	67.38
EV/FCF Ratio	81.48	23.36	-	-	-	-
Debt / Equity Ratio	0.33	0.35	0.40	0.40	0.67	0.30
Debt / EBITDA Ratio	-	-	6.35	4.26	5.69	2.20
Debt / FCF Ratio	10.33	4.58	-	-	-	-
Net Debt / Equity Ratio	0.09	0.13	0.14	0.05	0.09	-0.01
Net Debt / EBITDA Ratio	-1.20	-2.21	2.23	0.50	0.81	-0.05
Net Debt / FCF Ratio	2.94	1.64	-3.21	-0.47	-0.47	0.03
Asset Turnover	0.62	0.64	0.84	0.85	0.75	0.79
Inventory Turnover	5.17	4.94	5.46	5.59	5.32	6.56
Quick Ratio	1.49	1.55	1.56	1.94	1.80	1.72
Current Ratio	1.86	1.93	2.00	2.52	2.22	2.06
Return on Equity (ROE)	-11.42%	-10.14%	3.45%	6.57%	8.31%	12.21%
Return on Assets (ROA)	-4.58%	-3.52%	1.21%	2.54%	3.23%	5.13%
Return on Invested Capital (ROIC)	-11.29%	-8.15%	2.95%	6.73%	8.55%	12.75%
Return on Capital Employed (ROCE)	-12.00%	-9.20%	3.10%	5.70%	6.70%	10.80%
Earnings Yield	-4.78%	-6.40%	1.36%	1.23%	1.35%	1.25%
FCF Yield	1.27%	4.63%	-1.72%	-2.15%	-3.55%	-3.15%
Dividend Yield	-	-	0.42%	0.40%	0.41%	0.13%
Payout Ratio	-	-	92.05%	45.74%	27.18%	16.69%
Buyback Yield / Dilution	-4.00%	-1.54%	-3.36%	-3.13%	-4.33%	-8.13%
Total Shareholder Return	-4.00%	-1.54%	-2.94%	-2.73%	-3.92%	-7.99%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.