Chimin Health Management Co., Ltd. (SHA:603222)
China · Delayed Price · Currency is CNY 9.45
+0.07 (0.75%)
At close: Jan 23, 2026
Chimin Health Management Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 631.04 | 768.99 | 891.24 | 835.22 | 1,095 | 868.73 | Upgrade |
Other Revenue | 6.74 | 6.74 | 3.27 | 2.02 | 3.86 | 8.91 | Upgrade |
| 637.78 | 775.73 | 894.51 | 837.24 | 1,098 | 877.64 | Upgrade | |
Revenue Growth (YoY) | -29.10% | -13.28% | 6.84% | -23.78% | 25.16% | 13.79% | Upgrade |
Cost of Revenue | 456.75 | 496.13 | 515.7 | 451.04 | 572.59 | 520.76 | Upgrade |
Gross Profit | 181.03 | 279.6 | 378.81 | 386.2 | 525.88 | 356.88 | Upgrade |
Selling, General & Admin | 254.55 | 276.71 | 293.6 | 258.96 | 268.9 | 210.07 | Upgrade |
Research & Development | 41.85 | 41.61 | 28.9 | 28.38 | 30 | 22.44 | Upgrade |
Other Operating Expenses | 14.51 | 9.78 | 9.96 | 11.64 | 13.64 | 9.75 | Upgrade |
Operating Expenses | 315.52 | 324.53 | 341.92 | 299.92 | 316.72 | 245.99 | Upgrade |
Operating Income | -134.5 | -44.92 | 36.89 | 86.28 | 209.16 | 110.89 | Upgrade |
Interest Expense | -23.02 | -21.03 | -23.11 | -27.42 | -35.24 | -39.57 | Upgrade |
Interest & Investment Income | 2.79 | 4.24 | 8.37 | 11.97 | 40.87 | 2.01 | Upgrade |
Currency Exchange Gain (Loss) | 1.1 | 1.1 | 0.62 | 5.41 | -1.63 | -3.18 | Upgrade |
Other Non Operating Income (Expenses) | 0.98 | -1.53 | -52.21 | -36.24 | -29.15 | -11.27 | Upgrade |
EBT Excluding Unusual Items | -152.64 | -62.14 | -29.43 | 40 | 184.02 | 58.88 | Upgrade |
Impairment of Goodwill | - | - | -22.34 | -10.08 | -13.09 | -23.1 | Upgrade |
Gain (Loss) on Sale of Investments | -0.01 | - | - | - | -2.76 | -5.82 | Upgrade |
Gain (Loss) on Sale of Assets | -1.94 | -1.73 | -1.67 | -0.24 | -6.38 | -0.33 | Upgrade |
Asset Writedown | -33.88 | - | - | - | - | -4.02 | Upgrade |
Legal Settlements | - | - | - | - | 11.27 | -25.29 | Upgrade |
Other Unusual Items | -3.55 | -2.58 | 4.28 | 13.25 | 1.42 | 4.73 | Upgrade |
Pretax Income | -192.01 | -66.46 | -49.16 | 42.94 | 174.48 | 5.5 | Upgrade |
Income Tax Expense | -27.11 | -10.33 | 0.04 | 16.82 | 36.43 | 12.42 | Upgrade |
Earnings From Continuing Operations | -164.9 | -56.13 | -49.2 | 26.12 | 138.05 | -6.93 | Upgrade |
Minority Interest in Earnings | -0.38 | -3.58 | -16.28 | 8.33 | 9.47 | 13.32 | Upgrade |
Net Income | -165.28 | -59.71 | -65.48 | 34.46 | 147.52 | 6.4 | Upgrade |
Net Income to Common | -165.28 | -59.71 | -65.48 | 34.46 | 147.52 | 6.4 | Upgrade |
Net Income Growth | - | - | - | -76.64% | 2206.02% | -90.75% | Upgrade |
Shares Outstanding (Basic) | 540 | 543 | 546 | 492 | 476 | 447 | Upgrade |
Shares Outstanding (Diluted) | 540 | 543 | 546 | 492 | 476 | 447 | Upgrade |
Shares Change (YoY) | 0.04% | -0.52% | 10.86% | 3.43% | 6.37% | 1.56% | Upgrade |
EPS (Basic) | -0.31 | -0.11 | -0.12 | 0.07 | 0.31 | 0.01 | Upgrade |
EPS (Diluted) | -0.31 | -0.11 | -0.12 | 0.07 | 0.31 | 0.01 | Upgrade |
EPS Growth | - | - | - | -77.42% | 2067.83% | -90.90% | Upgrade |
Free Cash Flow | -67.12 | -49.03 | -9.02 | 8.54 | -7.25 | -1.46 | Upgrade |
Free Cash Flow Per Share | -0.12 | -0.09 | -0.02 | 0.02 | -0.01 | -0.00 | Upgrade |
Dividend Per Share | - | - | - | 0.020 | 0.064 | - | Upgrade |
Dividend Growth | - | - | - | -68.90% | - | - | Upgrade |
Gross Margin | 28.38% | 36.04% | 42.35% | 46.13% | 47.87% | 40.66% | Upgrade |
Operating Margin | -21.09% | -5.79% | 4.12% | 10.31% | 19.04% | 12.63% | Upgrade |
Profit Margin | -25.91% | -7.70% | -7.32% | 4.12% | 13.43% | 0.73% | Upgrade |
Free Cash Flow Margin | -10.52% | -6.32% | -1.01% | 1.02% | -0.66% | -0.17% | Upgrade |
EBITDA | -28.99 | 54.05 | 127.17 | 161.17 | 287.55 | 181.68 | Upgrade |
EBITDA Margin | -4.54% | 6.97% | 14.22% | 19.25% | 26.18% | 20.70% | Upgrade |
D&A For EBITDA | 105.51 | 98.98 | 90.27 | 74.89 | 78.39 | 70.79 | Upgrade |
EBIT | -134.5 | -44.92 | 36.89 | 86.28 | 209.16 | 110.89 | Upgrade |
EBIT Margin | -21.09% | -5.79% | 4.12% | 10.31% | 19.04% | 12.63% | Upgrade |
Effective Tax Rate | - | - | - | 39.17% | 20.88% | 226.00% | Upgrade |
Revenue as Reported | 637.78 | 775.73 | 894.51 | 837.24 | 1,098 | 877.64 | Upgrade |
Advertising Expenses | - | 126.41 | 146.44 | 132.09 | 144.76 | 108.31 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.