Xinfengming Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	25,464	16,501	21,391	16,641	22,714	19,406
Market Cap Growth	36.75%	-22.86%	28.54%	-26.74%	17.05%	12.27%
Enterprise Value	47,301	32,858	37,716	31,649	32,532	27,488
Last Close Price	15.40	10.92	13.68	10.48	14.03	13.05
PE Ratio	19.04	15.00	19.69	-	10.08	32.18
Forward PE	18.76	11.06	12.82	16.08	8.11	6.58
PS Ratio	0.37	0.25	0.35	0.33	0.51	0.53
PB Ratio	1.43	0.96	1.27	1.06	1.38	1.61
P/TBV Ratio	1.62	1.07	1.42	1.19	1.54	1.80
P/FCF Ratio	-	-	68.85	-	-	-
P/OCF Ratio	6.31	2.43	5.85	5.22	7.23	6.10
EV/Sales Ratio	0.68	0.49	0.61	0.62	0.73	0.74
EV/EBITDA Ratio	9.96	7.08	8.87	13.40	5.98	11.20
EV/EBIT Ratio	28.10	19.65	26.69	-	10.26	37.13
EV/FCF Ratio	-11.75	-	121.39	-	-	-
Debt / Equity Ratio	1.84	1.50	1.30	1.27	0.96	1.00
Debt / EBITDA Ratio	6.89	5.58	5.15	8.47	2.88	4.90
Debt / FCF Ratio	-	-	70.51	-	-	-
Net Debt / Equity Ratio	1.22	0.91	0.82	0.87	0.61	0.72
Net Debt / EBITDA Ratio	4.59	3.39	3.24	5.80	1.84	3.52
Net Debt / FCF Ratio	-5.42	-59.40	44.40	-6.25	-3.18	-3.02
Asset Turnover	1.23	1.37	1.42	1.29	1.36	1.44
Inventory Turnover	11.15	14.48	14.44	14.14	16.39	22.51
Quick Ratio	0.40	0.46	0.57	0.47	0.58	0.43
Current Ratio	0.65	0.67	0.87	0.78	0.93	0.64
Return on Equity (ROE)	7.05%	6.46%	6.68%	-1.28%	15.84%	5.09%
Return on Assets (ROA)	1.86%	2.13%	2.04%	-0.26%	6.02%	1.80%
Return on Invested Capital (ROIC)	3.76%	4.60%	4.36%	-0.58%	11.35%	3.73%
Return on Capital Employed (ROCE)	6.00%	6.00%	5.00%	-0.60%	12.30%	4.10%
Earnings Yield	4.81%	6.67%	5.08%	-1.23%	9.92%	3.11%
FCF Yield	-15.81%	-1.60%	1.45%	-13.17%	-13.87%	-14.74%
Dividend Yield	1.46%	2.06%	1.86%	-	1.60%	1.00%
Payout Ratio	80.46%	107.01%	72.79%	-	30.44%	91.24%
Buyback Yield / Dilution	-0.89%	0.07%	-2.75%	-1.61%	-3.03%	-12.98%
Total Shareholder Return	0.57%	2.13%	-0.89%	-1.61%	-1.42%	-11.98%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.