Shenzhen Kinwong Electronic Co., Ltd. (SHA:603228)
China · Delayed Price · Currency is CNY 61.48
+0.48 (0.79%)
At close: Feb 6, 2026
SHA:603228 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 13,989 | 11,985 | 10,241 | 10,092 | 9,195 | 6,903 |
Other Revenue | 674.54 | 674.54 | 516.37 | 422.08 | 337.11 | 160.52 |
| 14,664 | 12,659 | 10,757 | 10,514 | 9,532 | 7,064 | |
Revenue Growth (YoY) | 21.36% | 17.68% | 2.31% | 10.30% | 34.95% | 11.55% |
Cost of Revenue | 11,607 | 9,839 | 8,313 | 8,213 | 7,356 | 5,082 |
Gross Profit | 3,057 | 2,820 | 2,444 | 2,301 | 2,177 | 1,982 |
Selling, General & Admin | 890.37 | 800.88 | 669.71 | 574.64 | 592.6 | 565.7 |
Research & Development | 890.96 | 757.59 | 600.7 | 545.93 | 457.72 | 355.61 |
Other Operating Expenses | 54.94 | 0.45 | 60.49 | 58.55 | 41.72 | 32.15 |
Operating Expenses | 1,884 | 1,589 | 1,338 | 1,201 | 1,129 | 967.9 |
Operating Income | 1,173 | 1,231 | 1,106 | 1,100 | 1,048 | 1,014 |
Interest Expense | -36.81 | -28.1 | -38.72 | -18.24 | -5.65 | -5.42 |
Interest & Investment Income | 42 | 48.29 | 31.26 | 12.25 | 46.44 | 43.03 |
Currency Exchange Gain (Loss) | 45.98 | 45.98 | 32.1 | 102.51 | -57.11 | -57.94 |
Other Non Operating Income (Expenses) | -29.4 | -87.83 | -109.55 | -76.69 | -73.99 | -27.52 |
EBT Excluding Unusual Items | 1,195 | 1,210 | 1,021 | 1,120 | 957.26 | 966.28 |
Gain (Loss) on Sale of Investments | 128.99 | -11.82 | -51.25 | 9.55 | 0.8 | - |
Gain (Loss) on Sale of Assets | -12.9 | -8.83 | -2.96 | -12.9 | -3.16 | -4.33 |
Asset Writedown | -22.19 | -6.71 | -17.86 | -23.36 | -4.48 | -11.18 |
Other Unusual Items | 128.24 | 138.08 | 98.81 | 132.53 | 92.21 | 102.99 |
Pretax Income | 1,417 | 1,320 | 1,048 | 1,226 | 1,043 | 1,054 |
Income Tax Expense | 192.29 | 160.23 | 136.5 | 144.57 | 112.01 | 129.09 |
Earnings From Continuing Operations | 1,225 | 1,160 | 911.03 | 1,081 | 930.62 | 924.67 |
Minority Interest in Earnings | -12.07 | 8.82 | 25.22 | -15.3 | 4.64 | -3.68 |
Net Income | 1,213 | 1,169 | 936.25 | 1,066 | 935.25 | 920.99 |
Net Income to Common | 1,213 | 1,169 | 936.25 | 1,066 | 935.25 | 920.99 |
Net Income Growth | 6.35% | 24.86% | -12.16% | 13.96% | 1.55% | 10.02% |
Shares Outstanding (Basic) | 917 | 872 | 843 | 839 | 843 | 837 |
Shares Outstanding (Diluted) | 917 | 872 | 843 | 839 | 843 | 837 |
Shares Change (YoY) | 7.02% | 3.43% | 0.50% | -0.40% | 0.63% | 2.02% |
EPS (Basic) | 1.32 | 1.34 | 1.11 | 1.27 | 1.11 | 1.10 |
EPS (Diluted) | 1.32 | 1.34 | 1.11 | 1.27 | 1.11 | 1.10 |
EPS Growth | -0.63% | 20.72% | -12.60% | 14.41% | 0.91% | 7.84% |
Free Cash Flow | -404.5 | 443.09 | 652.96 | -333.16 | -1,245 | -349.76 |
Free Cash Flow Per Share | -0.44 | 0.51 | 0.77 | -0.40 | -1.48 | -0.42 |
Dividend Per Share | 0.800 | 0.800 | 0.500 | 0.500 | 0.300 | 0.300 |
Dividend Growth | 60.00% | 60.00% | - | 66.67% | - | 39.99% |
Gross Margin | 20.85% | 22.28% | 22.72% | 21.88% | 22.83% | 28.06% |
Operating Margin | 8.00% | 9.73% | 10.28% | 10.46% | 10.99% | 14.36% |
Profit Margin | 8.27% | 9.23% | 8.70% | 10.14% | 9.81% | 13.04% |
Free Cash Flow Margin | -2.76% | 3.50% | 6.07% | -3.17% | -13.06% | -4.95% |
EBITDA | 1,933 | 1,976 | 1,829 | 1,718 | 1,452 | 1,342 |
EBITDA Margin | 13.18% | 15.61% | 17.00% | 16.34% | 15.23% | 19.00% |
D&A For EBITDA | 760.22 | 744.38 | 723.25 | 617.72 | 404.64 | 328.29 |
EBIT | 1,173 | 1,231 | 1,106 | 1,100 | 1,048 | 1,014 |
EBIT Margin | 8.00% | 9.73% | 10.28% | 10.46% | 10.99% | 14.36% |
Effective Tax Rate | 13.57% | 12.13% | 13.03% | 11.79% | 10.74% | 12.25% |
Revenue as Reported | 14,664 | 12,659 | 10,757 | 10,514 | 9,532 | 7,064 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.