Shenzhen Kinwong Electronic Co., Ltd. (SHA:603228)
China
· Delayed Price · Currency is CNY 34.30
-0.41 (-1.18%)
Jun 6, 2025, 3:00 PM CST
SHA:603228 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 12,586 | 11,985 | 10,241 | 10,092 | 9,195 | 6,903 | Upgrade
|
| Other Revenue | 674.54 | 674.54 | 516.37 | 422.08 | 337.11 | 160.52 | Upgrade
|
| Revenue | 13,260 | 12,659 | 10,757 | 10,514 | 9,532 | 7,064 | Upgrade
|
| Revenue Growth (YoY) | 18.83% | 17.68% | 2.31% | 10.30% | 34.95% | 11.55% | Upgrade
|
| Cost of Revenue | 10,420 | 9,839 | 8,313 | 8,213 | 7,356 | 5,082 | Upgrade
|
| Gross Profit | 2,840 | 2,820 | 2,444 | 2,301 | 2,177 | 1,982 | Upgrade
|
| Selling, General & Admin | 835.11 | 800.88 | 669.71 | 574.64 | 592.6 | 565.7 | Upgrade
|
| Research & Development | 809.97 | 757.59 | 600.7 | 545.93 | 457.72 | 355.61 | Upgrade
|
| Other Operating Expenses | 18.47 | 0.45 | 60.49 | 58.55 | 41.72 | 32.15 | Upgrade
|
| Operating Expenses | 1,696 | 1,589 | 1,338 | 1,201 | 1,129 | 967.9 | Upgrade
|
| Operating Income | 1,144 | 1,231 | 1,106 | 1,100 | 1,048 | 1,014 | Upgrade
|
| Interest Expense | -30.56 | -28.1 | -38.72 | -18.24 | -5.65 | -5.42 | Upgrade
|
| Interest & Investment Income | 46.91 | 48.29 | 31.26 | 12.25 | 46.44 | 43.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 45.98 | 45.98 | 32.1 | 102.51 | -57.11 | -57.94 | Upgrade
|
| Other Non Operating Income (Expenses) | -46.51 | -87.83 | -109.55 | -76.69 | -73.99 | -27.52 | Upgrade
|
| EBT Excluding Unusual Items | 1,160 | 1,210 | 1,021 | 1,120 | 957.26 | 966.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | 51.65 | -11.82 | -51.25 | 9.55 | 0.8 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.5 | -8.83 | -2.96 | -12.9 | -3.16 | -4.33 | Upgrade
|
| Asset Writedown | -9.19 | -6.71 | -17.86 | -23.36 | -4.48 | -11.18 | Upgrade
|
| Other Unusual Items | 139.96 | 138.08 | 98.81 | 132.53 | 92.21 | 102.99 | Upgrade
|
| Pretax Income | 1,333 | 1,320 | 1,048 | 1,226 | 1,043 | 1,054 | Upgrade
|
| Income Tax Expense | 159.58 | 160.23 | 136.5 | 144.57 | 112.01 | 129.09 | Upgrade
|
| Earnings From Continuing Operations | 1,173 | 1,160 | 911.03 | 1,081 | 930.62 | 924.67 | Upgrade
|
| Minority Interest in Earnings | 2.83 | 8.82 | 25.22 | -15.3 | 4.64 | -3.68 | Upgrade
|
| Net Income | 1,176 | 1,169 | 936.25 | 1,066 | 935.25 | 920.99 | Upgrade
|
| Net Income to Common | 1,176 | 1,169 | 936.25 | 1,066 | 935.25 | 920.99 | Upgrade
|
| Net Income Growth | 12.79% | 24.86% | -12.16% | 13.96% | 1.55% | 10.02% | Upgrade
|
| Shares Outstanding (Basic) | 871 | 872 | 843 | 839 | 843 | 837 | Upgrade
|
| Shares Outstanding (Diluted) | 871 | 872 | 843 | 839 | 843 | 837 | Upgrade
|
| Shares Change (YoY) | 3.61% | 3.43% | 0.50% | -0.40% | 0.63% | 2.02% | Upgrade
|
| EPS (Basic) | 1.35 | 1.34 | 1.11 | 1.27 | 1.11 | 1.10 | Upgrade
|
| EPS (Diluted) | 1.35 | 1.34 | 1.11 | 1.27 | 1.11 | 1.10 | Upgrade
|
| EPS Growth | 8.86% | 20.72% | -12.60% | 14.41% | 0.91% | 7.84% | Upgrade
|
| Free Cash Flow | 380.18 | 443.09 | 652.96 | -333.16 | -1,245 | -349.76 | Upgrade
|
| Free Cash Flow Per Share | 0.44 | 0.51 | 0.77 | -0.40 | -1.48 | -0.42 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 0.500 | 0.500 | 0.300 | 0.300 | Upgrade
|
| Dividend Growth | 60.00% | 60.00% | - | 66.67% | - | 39.99% | Upgrade
|
| Gross Margin | 21.42% | 22.28% | 22.72% | 21.88% | 22.83% | 28.06% | Upgrade
|
| Operating Margin | 8.63% | 9.73% | 10.28% | 10.46% | 10.99% | 14.36% | Upgrade
|
| Profit Margin | 8.87% | 9.23% | 8.70% | 10.14% | 9.81% | 13.04% | Upgrade
|
| Free Cash Flow Margin | 2.87% | 3.50% | 6.07% | -3.17% | -13.06% | -4.95% | Upgrade
|
| EBITDA | 1,894 | 1,976 | 1,829 | 1,718 | 1,452 | 1,342 | Upgrade
|
| EBITDA Margin | 14.28% | 15.61% | 17.00% | 16.34% | 15.23% | 19.00% | Upgrade
|
| D&A For EBITDA | 749.66 | 744.38 | 723.25 | 617.72 | 404.64 | 328.29 | Upgrade
|
| EBIT | 1,144 | 1,231 | 1,106 | 1,100 | 1,048 | 1,014 | Upgrade
|
| EBIT Margin | 8.63% | 9.73% | 10.28% | 10.46% | 10.99% | 14.36% | Upgrade
|
| Effective Tax Rate | 11.97% | 12.13% | 13.03% | 11.79% | 10.74% | 12.25% | Upgrade
|
| Revenue as Reported | 13,260 | 12,659 | 10,757 | 10,514 | 9,532 | 7,064 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.