Shenzhen Kinwong Electronic Co., Ltd. (SHA: 603228)
China
· Delayed Price · Currency is CNY 25.34
-0.26 (-1.02%)
Nov 21, 2024, 3:00 PM CST
Shenzhen Kinwong Electronic Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 11,567 | 10,241 | 10,092 | 9,195 | 6,903 | 6,213 | Upgrade
|
| Other Revenue | 516.37 | 516.37 | 422.08 | 337.11 | 160.52 | 119.26 | Upgrade
|
| Revenue | 12,083 | 10,757 | 10,514 | 9,532 | 7,064 | 6,332 | Upgrade
|
| Revenue Growth (YoY) | 14.54% | 2.31% | 10.30% | 34.95% | 11.55% | 27.01% | Upgrade
|
| Cost of Revenue | 9,391 | 8,313 | 8,213 | 7,356 | 5,082 | 4,615 | Upgrade
|
| Gross Profit | 2,693 | 2,444 | 2,301 | 2,177 | 1,982 | 1,717 | Upgrade
|
| Selling, General & Admin | 778.9 | 681.6 | 574.64 | 592.6 | 565.7 | 521.89 | Upgrade
|
| Research & Development | 678.21 | 600.7 | 545.93 | 457.72 | 355.61 | 297.18 | Upgrade
|
| Other Operating Expenses | 6.07 | 60.49 | 58.55 | 41.72 | 32.15 | 37.76 | Upgrade
|
| Operating Expenses | 1,482 | 1,350 | 1,201 | 1,129 | 967.9 | 883.58 | Upgrade
|
| Operating Income | 1,210 | 1,094 | 1,100 | 1,048 | 1,014 | 833.46 | Upgrade
|
| Interest Expense | -29.6 | -38.72 | -18.24 | -5.65 | -5.42 | -0.57 | Upgrade
|
| Interest & Investment Income | 46.42 | 31.26 | 12.25 | 46.44 | 43.03 | 33.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 32.1 | 32.1 | 102.51 | -57.11 | -57.94 | 13.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -134.3 | -109.55 | -76.69 | -73.99 | -27.52 | -14.25 | Upgrade
|
| EBT Excluding Unusual Items | 1,125 | 1,009 | 1,120 | 957.26 | 966.28 | 865.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.11 | -51.25 | 9.55 | 0.8 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.09 | -2.96 | -12.9 | -3.16 | -4.33 | -23.31 | Upgrade
|
| Asset Writedown | 57.95 | -17.86 | -23.36 | -4.48 | -11.18 | -6.64 | Upgrade
|
| Other Unusual Items | 110.1 | 110.71 | 132.53 | 92.21 | 102.99 | 76.54 | Upgrade
|
| Pretax Income | 1,282 | 1,048 | 1,226 | 1,043 | 1,054 | 912 | Upgrade
|
| Income Tax Expense | 163.24 | 136.5 | 144.57 | 112.01 | 129.09 | 134.93 | Upgrade
|
| Earnings From Continuing Operations | 1,119 | 911.03 | 1,081 | 930.62 | 924.67 | 777.07 | Upgrade
|
| Minority Interest in Earnings | 21.72 | 25.22 | -15.3 | 4.64 | -3.68 | 60.01 | Upgrade
|
| Net Income | 1,140 | 936.25 | 1,066 | 935.25 | 920.99 | 837.09 | Upgrade
|
| Net Income to Common | 1,140 | 936.25 | 1,066 | 935.25 | 920.99 | 837.09 | Upgrade
|
| Net Income Growth | 11.88% | -12.16% | 13.96% | 1.55% | 10.02% | 4.29% | Upgrade
|
| Shares Outstanding (Basic) | 857 | 843 | 839 | 843 | 837 | 821 | Upgrade
|
| Shares Outstanding (Diluted) | 857 | 843 | 839 | 843 | 837 | 821 | Upgrade
|
| Shares Change (YoY) | 1.66% | 0.50% | -0.40% | 0.63% | 2.02% | 2.97% | Upgrade
|
| EPS (Basic) | 1.33 | 1.11 | 1.27 | 1.11 | 1.10 | 1.02 | Upgrade
|
| EPS (Diluted) | 1.33 | 1.11 | 1.27 | 1.11 | 1.10 | 1.02 | Upgrade
|
| EPS Growth | 10.05% | -12.60% | 14.41% | 0.91% | 7.84% | 1.28% | Upgrade
|
| Free Cash Flow | 621.12 | 664.83 | -333.16 | -1,245 | -349.76 | -47.38 | Upgrade
|
| Free Cash Flow Per Share | 0.73 | 0.79 | -0.40 | -1.48 | -0.42 | -0.06 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.300 | 0.300 | 0.214 | Upgrade
|
| Dividend Growth | 0% | 0% | 66.67% | 0% | 39.99% | -43.99% | Upgrade
|
| Gross Margin | 22.28% | 22.72% | 21.88% | 22.83% | 28.06% | 27.12% | Upgrade
|
| Operating Margin | 10.02% | 10.17% | 10.46% | 10.99% | 14.36% | 13.16% | Upgrade
|
| Profit Margin | 9.44% | 8.70% | 10.14% | 9.81% | 13.04% | 13.22% | Upgrade
|
| Free Cash Flow Margin | 5.14% | 6.18% | -3.17% | -13.06% | -4.95% | -0.75% | Upgrade
|
| EBITDA | 1,991 | 1,805 | 1,718 | 1,452 | 1,342 | 1,112 | Upgrade
|
| EBITDA Margin | 16.48% | 16.78% | 16.34% | 15.23% | 19.00% | 17.57% | Upgrade
|
| D&A For EBITDA | 780.98 | 711.01 | 617.72 | 404.64 | 328.29 | 278.82 | Upgrade
|
| EBIT | 1,210 | 1,094 | 1,100 | 1,048 | 1,014 | 833.46 | Upgrade
|
| EBIT Margin | 10.02% | 10.17% | 10.46% | 10.99% | 14.36% | 13.16% | Upgrade
|
| Effective Tax Rate | 12.73% | 13.03% | 11.79% | 10.74% | 12.25% | 14.79% | Upgrade
|
| Revenue as Reported | 12,083 | 10,757 | 10,514 | 9,532 | 7,064 | 6,332 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.