SHA:603267 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,959	8,327	11,611	23,415	41,642	29,805
Market Cap Growth	58.77%	-28.28%	-50.41%	-43.77%	39.72%	251.32%
Enterprise Value	11,730	7,253	10,957	22,756	41,218	29,315
Last Close Price	56.38	36.05	49.45	99.09	175.24	125.37
PE Ratio	52.02	54.16	42.64	29.10	50.37	61.32
Forward PE	37.67	22.27	18.00	22.05	37.33	-
PS Ratio	7.40	5.58	6.93	9.36	17.33	17.53
PB Ratio	2.95	1.97	2.78	5.83	12.58	11.52
P/TBV Ratio	3.05	2.04	2.87	6.08	12.70	11.63
P/FCF Ratio	81.34	23.13	31.11	181.87	136.32	-
P/OCF Ratio	49.53	18.16	25.07	65.50	78.16	194.58
EV/Sales Ratio	6.70	4.86	6.54	9.10	17.15	17.24
EV/EBITDA Ratio	36.58	42.65	31.04	23.17	41.70	50.34
EV/EBIT Ratio	47.76	69.40	37.48	24.40	43.06	52.14
EV/FCF Ratio	73.62	20.14	29.36	176.75	134.93	-
Debt / Equity Ratio	0.08	0.07	0.14	0.14	0.09	0.05
Debt / EBITDA Ratio	1.05	1.79	1.70	0.58	0.30	0.23
Debt / FCF Ratio	2.11	0.87	1.63	4.45	0.97	-
Net Debt / Equity Ratio	-0.28	-0.32	-0.26	-0.22	-0.28	-0.29
Net Debt / EBITDA Ratio	-3.92	-7.87	-3.08	-0.89	-0.95	-1.29
Net Debt / FCF Ratio	-7.74	-3.72	-2.91	-6.79	-3.06	69.94
Asset Turnover	0.34	0.29	0.31	0.52	0.64	0.62
Inventory Turnover	1.50	1.28	1.41	2.32	3.72	4.42
Quick Ratio	3.93	4.37	3.22	2.86	3.18	4.49
Current Ratio	4.90	5.50	4.04	3.45	3.68	4.95
Return on Equity (ROE)	5.72%	3.65%	6.60%	21.93%	28.04%	20.83%
Return on Assets (ROA)	3.01%	1.25%	3.43%	12.05%	15.99%	12.74%
Return on Invested Capital (ROIC)	6.75%	3.06%	8.17%	29.06%	38.94%	30.21%
Return on Capital Employed (ROCE)	5.40%	2.40%	6.90%	23.00%	28.70%	21.50%
Earnings Yield	1.92%	1.85%	2.34%	3.44%	1.98%	1.63%
FCF Yield	1.23%	4.32%	3.21%	0.55%	0.73%	-0.04%
Dividend Yield	0.35%	0.47%	0.71%	0.37%	0.22%	0.29%
Payout Ratio	17.56%	57.99%	37.14%	13.12%	11.39%	1.09%
Buyback Yield / Dilution	1.00%	0.57%	0.18%	0.16%	-0.05%	-11.30%
Total Shareholder Return	1.37%	1.04%	0.89%	0.53%	0.17%	-11.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.