Shandong Daye Co., Ltd. (SHA:603278)
China flag China · Delayed Price · Currency is CNY
9.62
-0.25 (-2.53%)
Dec 23, 2025, 3:00 PM CST

Shandong Daye Statistics

Total Valuation

Shandong Daye has a market cap or net worth of CNY 3.35 billion. The enterprise value is 6.17 billion.

Market Cap3.35B
Enterprise Value 6.17B

Important Dates

The next estimated earnings date is Tuesday, April 28, 2026.

Earnings Date Apr 28, 2026
Ex-Dividend Date n/a

Share Statistics

Shandong Daye has 339.25 million shares outstanding. The number of shares has increased by 4.80% in one year.

Current Share Class 339.25M
Shares Outstanding 339.25M
Shares Change (YoY) +4.80%
Shares Change (QoQ) +38.08%
Owned by Insiders (%) 52.47%
Owned by Institutions (%) 7.79%
Float 157.46M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.66
PB Ratio 1.67
P/TBV Ratio 2.34
P/FCF Ratio 18.24
P/OCF Ratio 4.97
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.86, with an EV/FCF ratio of 33.62.

EV / Earnings -157.40
EV / Sales 1.23
EV / EBITDA 17.86
EV / EBIT 285.59
EV / FCF 33.62

Financial Position

The company has a current ratio of 0.85, with a Debt / Equity ratio of 1.94.

Current Ratio 0.85
Quick Ratio 0.62
Debt / Equity 1.94
Debt / EBITDA 11.25
Debt / FCF 21.19
Interest Coverage 0.22

Financial Efficiency

Return on equity (ROE) is -2.37% and return on invested capital (ROIC) is 0.23%.

Return on Equity (ROE) -2.37%
Return on Assets (ROA) 0.17%
Return on Invested Capital (ROIC) 0.23%
Return on Capital Employed (ROCE) 0.60%
Revenue Per Employee 1.09M
Profits Per Employee -8,517
Employee Count4,605
Asset Turnover 0.63
Inventory Turnover 6.59

Taxes

Income Tax -15.67M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +14.50% in the last 52 weeks. The beta is 0.55, so Shandong Daye's price volatility has been lower than the market average.

Beta (5Y) 0.55
52-Week Price Change +14.50%
50-Day Moving Average 9.89
200-Day Moving Average 10.07
Relative Strength Index (RSI) 50.60
Average Volume (20 Days) 18,864,613

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Shandong Daye had revenue of CNY 5.04 billion and -39.22 million in losses. Loss per share was -0.12.

Revenue5.04B
Gross Profit 237.66M
Operating Income 21.62M
Pretax Income -69.11M
Net Income -39.22M
EBITDA 330.62M
EBIT 21.62M
Loss Per Share -0.12
Full Income Statement

Balance Sheet

The company has 1.07 billion in cash and 3.89 billion in debt, giving a net cash position of -2.82 billion or -8.33 per share.

Cash & Cash Equivalents 1.07B
Total Debt 3.89B
Net Cash -2.82B
Net Cash Per Share -8.33
Equity (Book Value) 2.01B
Book Value Per Share 5.91
Working Capital -670.22M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 673.34 million and capital expenditures -489.72 million, giving a free cash flow of 183.61 million.

Operating Cash Flow 673.34M
Capital Expenditures -489.72M
Free Cash Flow 183.61M
FCF Per Share 0.54
Full Cash Flow Statement

Margins

Gross margin is 4.72%, with operating and profit margins of 0.43% and -0.78%.

Gross Margin 4.72%
Operating Margin 0.43%
Pretax Margin -1.37%
Profit Margin -0.78%
EBITDA Margin 6.57%
EBIT Margin 0.43%
FCF Margin 3.65%

Dividends & Yields

This stock pays an annual dividend of 0.04, which amounts to a dividend yield of 0.35%.

Dividend Per Share 0.04
Dividend Yield 0.35%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -4.80%
Shareholder Yield -4.44%
Earnings Yield -1.17%
FCF Yield 5.48%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on April 16, 2019. It was a forward split with a ratio of 1.4.

Last Split Date Apr 16, 2019
Split Type Forward
Split Ratio 1.4

Scores

Shandong Daye has an Altman Z-Score of 0.96 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.96
Piotroski F-Score 3