Jingjin Equipment Inc. (SHA:603279)
China
· Delayed Price · Currency is CNY 16.65
-0.03 (-0.18%)
Mar 3, 2025, 2:44 PM CST
Jingjin Equipment Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 6,288 | 6,232 | 5,666 | 4,639 | 3,322 | 3,304 | Upgrade
|
| Other Revenue | 17.64 | 17.64 | 16.14 | 12.19 | 7.73 | 7.33 | Upgrade
|
| Revenue | 6,305 | 6,249 | 5,682 | 4,651 | 3,329 | 3,311 | Upgrade
|
| Revenue Growth (YoY) | 1.80% | 9.98% | 22.17% | 39.70% | 0.56% | 13.44% | Upgrade
|
| Cost of Revenue | 4,497 | 4,287 | 3,976 | 3,293 | 2,310 | 2,204 | Upgrade
|
| Gross Profit | 1,808 | 1,963 | 1,706 | 1,358 | 1,019 | 1,106 | Upgrade
|
| Selling, General & Admin | 427.37 | 443.76 | 441.96 | 411.48 | 284.09 | 503.61 | Upgrade
|
| Research & Development | 170.4 | 210.43 | 184.89 | 141.55 | 61.68 | 68.64 | Upgrade
|
| Other Operating Expenses | 53 | 54.7 | 41.7 | 36.54 | 33.19 | 37.95 | Upgrade
|
| Operating Expenses | 682.61 | 713.64 | 691.02 | 586.2 | 386.26 | 611.06 | Upgrade
|
| Operating Income | 1,126 | 1,249 | 1,015 | 772.04 | 632.96 | 495.34 | Upgrade
|
| Interest Expense | -5.91 | -4.61 | -1.31 | -0.39 | -0.07 | - | Upgrade
|
| Interest & Investment Income | 39.98 | 31.02 | 31.99 | 18.26 | 12.67 | 7.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.66 | 2.66 | 4.69 | -3.52 | -5.06 | 0.63 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.1 | -1.26 | -0.96 | -2.79 | -1.68 | -1.77 | Upgrade
|
| EBT Excluding Unusual Items | 1,150 | 1,277 | 1,049 | 783.59 | 638.83 | 501.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.3 | -4.76 | -4.08 | -4.74 | -1.17 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.85 | 9.19 | -3.49 | 1.35 | -0.31 | 1.77 | Upgrade
|
| Asset Writedown | 17.19 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 16.14 | 16.14 | 16.33 | 20.53 | 15.09 | 11.55 | Upgrade
|
| Pretax Income | 1,195 | 1,297 | 1,058 | 800.73 | 652.43 | 514.62 | Upgrade
|
| Income Tax Expense | 261.42 | 289.38 | 224.01 | 153.72 | 137.75 | 101.55 | Upgrade
|
| Net Income | 933.47 | 1,008 | 833.92 | 647.01 | 514.68 | 413.08 | Upgrade
|
| Net Income to Common | 933.47 | 1,008 | 833.92 | 647.01 | 514.68 | 413.08 | Upgrade
|
| Net Income Growth | -5.34% | 20.89% | 28.89% | 25.71% | 24.60% | 68.96% | Upgrade
|
| Shares Outstanding (Basic) | 577 | 566 | 560 | 553 | 559 | 526 | Upgrade
|
| Shares Outstanding (Diluted) | 577 | 566 | 560 | 558 | 559 | 526 | Upgrade
|
| Shares Change (YoY) | 4.61% | 1.19% | 0.34% | -0.15% | 6.25% | 4.45% | Upgrade
|
| EPS (Basic) | 1.62 | 1.78 | 1.49 | 1.17 | 0.92 | 0.79 | Upgrade
|
| EPS (Diluted) | 1.62 | 1.78 | 1.49 | 1.16 | 0.92 | 0.79 | Upgrade
|
| EPS Growth | -9.51% | 19.46% | 28.45% | 25.90% | 17.27% | 61.77% | Upgrade
|
| Free Cash Flow | 570.99 | 150.32 | 723.23 | 378.81 | 503.2 | 432.25 | Upgrade
|
| Free Cash Flow Per Share | 0.99 | 0.27 | 1.29 | 0.68 | 0.90 | 0.82 | Upgrade
|
| Dividend Per Share | 0.660 | 1.060 | 1.000 | 0.571 | 0.500 | 0.857 | Upgrade
|
| Dividend Growth | -67.96% | 6.00% | 75.01% | 14.28% | -41.66% | - | Upgrade
|
| Gross Margin | 28.68% | 31.41% | 30.02% | 29.20% | 30.61% | 33.42% | Upgrade
|
| Operating Margin | 17.85% | 19.99% | 17.86% | 16.60% | 19.01% | 14.96% | Upgrade
|
| Profit Margin | 14.80% | 16.13% | 14.68% | 13.91% | 15.46% | 12.48% | Upgrade
|
| Free Cash Flow Margin | 9.06% | 2.41% | 12.73% | 8.14% | 15.11% | 13.06% | Upgrade
|
| EBITDA | 1,329 | 1,421 | 1,145 | 877.26 | 732.08 | 591.06 | Upgrade
|
| EBITDA Margin | 21.08% | 22.74% | 20.15% | 18.86% | 21.99% | 17.85% | Upgrade
|
| D&A For EBITDA | 203.49 | 172.13 | 130.31 | 105.22 | 99.12 | 95.72 | Upgrade
|
| EBIT | 1,126 | 1,249 | 1,015 | 772.04 | 632.96 | 495.34 | Upgrade
|
| EBIT Margin | 17.85% | 19.99% | 17.86% | 16.60% | 19.01% | 14.96% | Upgrade
|
| Effective Tax Rate | 21.88% | 22.30% | 21.17% | 19.20% | 21.11% | 19.73% | Upgrade
|
| Revenue as Reported | 6,305 | 6,249 | 5,682 | 4,651 | 3,329 | 3,311 | Upgrade
|
| Advertising Expenses | - | 7.42 | 4.42 | 5.07 | 2.96 | 3.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.