Jingjin Equipment Inc. (SHA:603279)
China · Delayed Price · Currency is CNY 18.82
+0.68 (3.75%)
Feb 11, 2026, 3:00 PM CST
Jingjin Equipment Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5,597 | 6,100 | 6,232 | 5,666 | 4,639 | 3,322 |
Other Revenue | 29.45 | 29.45 | 17.64 | 16.14 | 12.19 | 7.73 |
| 5,626 | 6,129 | 6,249 | 5,682 | 4,651 | 3,329 | |
Revenue Growth (YoY) | -10.77% | -1.92% | 9.98% | 22.17% | 39.70% | 0.56% |
Cost of Revenue | 4,206 | 4,370 | 4,287 | 3,976 | 3,293 | 2,310 |
Gross Profit | 1,421 | 1,760 | 1,963 | 1,706 | 1,358 | 1,019 |
Selling, General & Admin | 451.89 | 446.72 | 443.76 | 441.96 | 411.48 | 284.09 |
Research & Development | 115.1 | 151.76 | 210.43 | 184.89 | 141.55 | 61.68 |
Other Operating Expenses | 43.26 | 53.84 | 54.7 | 41.7 | 36.54 | 33.19 |
Operating Expenses | 623.48 | 680.53 | 713.64 | 691.02 | 586.2 | 386.26 |
Operating Income | 797.14 | 1,079 | 1,249 | 1,015 | 772.04 | 632.96 |
Interest Expense | -7.22 | -6.25 | -4.53 | -1.31 | -0.39 | -0.07 |
Interest & Investment Income | 20.98 | 37.09 | 31.02 | 31.99 | 18.26 | 12.67 |
Currency Exchange Gain (Loss) | 0.68 | 0.68 | 2.66 | 4.69 | -3.52 | -5.06 |
Other Non Operating Income (Expenses) | -13.12 | -10.19 | -1.34 | -0.96 | -2.79 | -1.68 |
EBT Excluding Unusual Items | 798.46 | 1,100 | 1,277 | 1,049 | 783.59 | 638.83 |
Gain (Loss) on Sale of Investments | -2.23 | -1.87 | -4.76 | -4.08 | -4.74 | -1.17 |
Gain (Loss) on Sale of Assets | -2.97 | -2.33 | 9.19 | -3.49 | 1.35 | -0.31 |
Asset Writedown | -2.98 | - | - | - | - | - |
Other Unusual Items | 12.71 | 12.71 | 16.14 | 16.33 | 20.53 | 15.09 |
Pretax Income | 802.98 | 1,109 | 1,297 | 1,058 | 800.73 | 652.43 |
Income Tax Expense | 184.36 | 260.71 | 289.38 | 224.01 | 153.72 | 137.75 |
Net Income | 618.63 | 848.23 | 1,008 | 833.92 | 647.01 | 514.68 |
Net Income to Common | 618.63 | 848.23 | 1,008 | 833.92 | 647.01 | 514.68 |
Net Income Growth | -33.73% | -15.86% | 20.89% | 28.89% | 25.71% | 24.60% |
Shares Outstanding (Basic) | 565 | 569 | 566 | 560 | 553 | 559 |
Shares Outstanding (Diluted) | 565 | 569 | 566 | 560 | 558 | 559 |
Shares Change (YoY) | -1.97% | 0.52% | 1.19% | 0.34% | -0.15% | 6.25% |
EPS (Basic) | 1.09 | 1.49 | 1.78 | 1.49 | 1.17 | 0.92 |
EPS (Diluted) | 1.09 | 1.49 | 1.78 | 1.49 | 1.16 | 0.92 |
EPS Growth | -32.40% | -16.29% | 19.46% | 28.45% | 25.90% | 17.27% |
Free Cash Flow | 924.98 | 849.8 | 150.32 | 723.23 | 378.81 | 503.2 |
Free Cash Flow Per Share | 1.64 | 1.49 | 0.27 | 1.29 | 0.68 | 0.90 |
Dividend Per Share | 0.900 | 1.060 | 1.060 | 1.000 | 0.571 | 0.500 |
Dividend Growth | 36.36% | - | 6.00% | 75.01% | 14.28% | -41.66% |
Gross Margin | 25.25% | 28.71% | 31.41% | 30.02% | 29.20% | 30.61% |
Operating Margin | 14.17% | 17.61% | 19.99% | 17.86% | 16.60% | 19.01% |
Profit Margin | 11.00% | 13.84% | 16.13% | 14.68% | 13.91% | 15.46% |
Free Cash Flow Margin | 16.44% | 13.86% | 2.40% | 12.73% | 8.14% | 15.11% |
EBITDA | 1,040 | 1,291 | 1,421 | 1,145 | 877.26 | 732.08 |
EBITDA Margin | 18.48% | 21.07% | 22.74% | 20.15% | 18.86% | 21.99% |
D&A For EBITDA | 242.44 | 212.37 | 172.28 | 130.31 | 105.22 | 99.12 |
EBIT | 797.14 | 1,079 | 1,249 | 1,015 | 772.04 | 632.96 |
EBIT Margin | 14.17% | 17.61% | 19.99% | 17.86% | 16.60% | 19.01% |
Effective Tax Rate | 22.96% | 23.51% | 22.30% | 21.17% | 19.20% | 21.11% |
Revenue as Reported | 5,626 | 6,129 | 6,249 | 5,682 | 4,651 | 3,329 |
Advertising Expenses | - | 6.4 | 7.42 | 4.42 | 5.07 | 2.96 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.