SHA:603281 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	11,472	9,060	9,815	-	-	-
Market Cap Growth	26.31%	-7.70%	-	-	-	-
Enterprise Value	7,757	5,310	5,839	-	-	-
Last Close Price	31.58	23.44	24.18	-	-	-
PE Ratio	24.90	15.05	14.99	-	-	-
Forward PE	25.06	13.37	12.40	-	-	-
PS Ratio	5.92	4.09	4.31	-	-	-
PB Ratio	2.44	1.83	2.06	-	-	-
P/TBV Ratio	2.47	1.86	2.09	-	-	-
P/FCF Ratio	31.87	26.34	18.28	-	-	-
P/OCF Ratio	21.94	17.00	13.73	-	-	-
EV/Sales Ratio	4.00	2.40	2.56	-	-	-
EV/EBITDA Ratio	15.27	8.08	7.96	-	-	-
EV/EBIT Ratio	18.18	9.06	8.65	-	-	-
EV/FCF Ratio	21.55	15.44	10.87	-	-	-
Debt / Equity Ratio	0.03	-	-	-	0.04	-
Debt / EBITDA Ratio	0.30	-	-	-	0.07	-
Debt / FCF Ratio	0.42	-	-	-	0.19	-
Net Debt / Equity Ratio	-0.79	-0.82	-0.77	-0.75	-0.51	-0.71
Net Debt / EBITDA Ratio	-7.31	-6.20	-4.99	-1.53	-0.86	-1.31
Net Debt / FCF Ratio	-10.32	-11.85	-6.82	-1.51	-2.23	-1.67
Asset Turnover	0.37	0.42	0.56	1.35	1.66	1.01
Inventory Turnover	8.77	8.79	7.18	7.61	8.05	7.57
Quick Ratio	12.32	13.98	11.60	4.36	2.19	1.72
Current Ratio	13.14	14.56	13.27	4.83	2.67	2.06
Return on Equity (ROE)	9.83%	12.39%	18.29%	55.83%	68.00%	30.56%
Return on Assets (ROA)	5.13%	6.99%	10.41%	28.82%	31.20%	15.68%
Return on Invested Capital (ROIC)	40.31%	50.96%	68.03%	154.22%	143.85%	103.04%
Return on Capital Employed (ROCE)	8.70%	11.70%	14.00%	46.30%	55.80%	48.80%
Earnings Yield	4.07%	6.65%	6.67%	-	-	-
FCF Yield	3.14%	3.80%	5.47%	-	-	-
Dividend Yield	3.17%	4.27%	4.16%	-	-	-
Payout Ratio	79.09%	62.00%	48.88%	0.22%	31.55%	267.78%
Buyback Yield / Dilution	1.56%	-1.05%	-19.89%	-9.65%	0.10%	-
Total Shareholder Return	4.71%	3.21%	-15.73%	-9.65%	0.10%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.