Suzhou Secote Precision Electronic Co.,LTD (SHA:603283)
China · Delayed Price · Currency is CNY 47.69
-0.82 (-1.69%)
At close: Feb 13, 2026
SHA:603283 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,378 | 4,037 | 4,438 | 2,923 | 2,313 | 2,023 |
Other Revenue | 16.01 | 16.01 | 8.17 | 7.08 | 5.65 | 5.63 |
| 3,394 | 4,053 | 4,446 | 2,930 | 2,319 | 2,028 | |
Revenue Growth (YoY) | -32.35% | -8.85% | 51.76% | 26.36% | 14.31% | 68.26% |
Cost of Revenue | 1,950 | 2,352 | 2,402 | 1,767 | 1,416 | 1,251 |
Gross Profit | 1,444 | 1,700 | 2,044 | 1,163 | 902.1 | 777.85 |
Selling, General & Admin | 467.38 | 618.82 | 797.14 | 539.88 | 429.78 | 363.68 |
Research & Development | 371.76 | 408.1 | 388.41 | 300.45 | 248.71 | 182.09 |
Other Operating Expenses | 34.7 | 13.9 | 54.17 | 11.42 | 11.73 | 8.43 |
Operating Expenses | 887.62 | 1,084 | 1,242 | 840.8 | 687.88 | 574.88 |
Operating Income | 556.11 | 616.49 | 802.36 | 322.12 | 214.22 | 202.97 |
Interest Expense | -19.91 | -19.47 | -20.64 | -24.5 | -47.61 | -27 |
Interest & Investment Income | 18.47 | 6.26 | 12.87 | 8.22 | 12.92 | 5.76 |
Currency Exchange Gain (Loss) | 27.14 | 27.14 | 21.22 | 34.22 | -1.71 | -19.84 |
Other Non Operating Income (Expenses) | -9.11 | -3.36 | -7.08 | -10.35 | -2.99 | -7.11 |
EBT Excluding Unusual Items | 572.7 | 627.06 | 808.74 | 329.7 | 174.83 | 154.78 |
Impairment of Goodwill | -32.02 | -32.02 | -50.74 | - | - | - |
Gain (Loss) on Sale of Investments | -0.22 | -2.13 | -18.64 | 6.8 | -4.68 | 5.39 |
Gain (Loss) on Sale of Assets | -0.03 | 0.18 | 1.16 | 0.39 | -0.35 | -0.2 |
Asset Writedown | 3.32 | -0.42 | -0.08 | - | - | - |
Other Unusual Items | 57.02 | 57.02 | 62.52 | 14.82 | 28.33 | 39.26 |
Pretax Income | 600.77 | 649.69 | 802.96 | 351.7 | 198.14 | 199.24 |
Income Tax Expense | 89.68 | 75.48 | 109.76 | 30.38 | 7.19 | 15.4 |
Earnings From Continuing Operations | 511.1 | 574.21 | 693.2 | 321.33 | 190.95 | 183.85 |
Minority Interest in Earnings | -30.99 | -19.93 | -6.4 | -14.34 | -11.6 | -8.93 |
Net Income | 480.11 | 554.28 | 686.8 | 306.99 | 179.35 | 174.92 |
Net Income to Common | 480.11 | 554.28 | 686.8 | 306.99 | 179.35 | 174.92 |
Net Income Growth | -37.04% | -19.30% | 123.72% | 71.17% | 2.53% | 42.88% |
Shares Outstanding (Basic) | 343 | 280 | 269 | 259 | 254 | 245 |
Shares Outstanding (Diluted) | 348 | 284 | 275 | 259 | 254 | 245 |
Shares Change (YoY) | 56.13% | 3.47% | 6.11% | 2.08% | 3.58% | 5.74% |
EPS (Basic) | 1.40 | 1.98 | 2.56 | 1.19 | 0.71 | 0.71 |
EPS (Diluted) | 1.38 | 1.95 | 2.50 | 1.19 | 0.71 | 0.71 |
EPS Growth | -59.68% | -22.00% | 110.85% | 67.69% | -1.01% | 35.13% |
Free Cash Flow | 241 | -783.74 | 990.49 | 188.91 | 331.17 | -618.78 |
Free Cash Flow Per Share | 0.69 | -2.76 | 3.60 | 0.73 | 1.31 | -2.53 |
Dividend Per Share | 0.400 | 0.400 | - | 0.379 | 0.236 | 0.464 |
Dividend Growth | - | - | - | 60.63% | -49.23% | 16.07% |
Gross Margin | 42.54% | 41.95% | 45.98% | 39.69% | 38.91% | 38.35% |
Operating Margin | 16.38% | 15.21% | 18.05% | 11.00% | 9.24% | 10.01% |
Profit Margin | 14.14% | 13.68% | 15.45% | 10.48% | 7.74% | 8.62% |
Free Cash Flow Margin | 7.10% | -19.34% | 22.28% | 6.45% | 14.28% | -30.51% |
EBITDA | 645.31 | 701.68 | 882.22 | 387.1 | 266.31 | 239.62 |
EBITDA Margin | 19.01% | 17.31% | 19.84% | 13.21% | 11.49% | 11.81% |
D&A For EBITDA | 89.19 | 85.19 | 79.85 | 64.98 | 52.08 | 36.65 |
EBIT | 556.11 | 616.49 | 802.36 | 322.12 | 214.22 | 202.97 |
EBIT Margin | 16.38% | 15.21% | 18.05% | 11.00% | 9.24% | 10.01% |
Effective Tax Rate | 14.93% | 11.62% | 13.67% | 8.64% | 3.63% | 7.73% |
Revenue as Reported | 3,394 | 4,053 | 4,446 | 2,930 | 2,319 | 2,028 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.