Foshan Haitian Flavouring and Food Company Ltd. (SHA:603288)
China flag China · Delayed Price · Currency is CNY
40.66
-0.18 (-0.44%)
Apr 3, 2025, 2:45 PM CST

SHA:603288 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
6,3445,6276,1986,6716,403
Upgrade
Depreciation & Amortization
901.34915.71831.96744574.43
Upgrade
Other Amortization
4.739.665.241.40.46
Upgrade
Loss (Gain) From Sale of Assets
-8.090.95-0.85-0.735.29
Upgrade
Asset Writedown & Restructuring Costs
-119.29-15.49--
Upgrade
Loss (Gain) From Sale of Investments
-18.51-230.13-134.37-167.63-174.71
Upgrade
Provision & Write-off of Bad Debts
1.040.22.592.181.68
Upgrade
Other Operating Activities
-497.58-578.28-726.38-593.16-388.45
Upgrade
Change in Accounts Receivable
--180.44-38.48-84.119.39
Upgrade
Change in Inventory
91.44-229.8135.53-126.9-257.56
Upgrade
Change in Accounts Payable
-1,824-2,401-47.1988.71
Upgrade
Change in Other Net Operating Assets
80.24----
Upgrade
Operating Cash Flow
6,8447,3563,8306,3246,950
Upgrade
Operating Cash Flow Growth
-6.96%92.04%-39.43%-9.02%5.83%
Upgrade
Capital Expenditures
-1,576-1,924-1,518-1,031-907
Upgrade
Sale of Property, Plant & Equipment
16.631.815.0716.931.62
Upgrade
Cash Acquisitions
--18.9-73.31--57.79
Upgrade
Investment in Securities
-2,981704.67-3,796-4,687-1,495
Upgrade
Other Investing Activities
763.62416.56723.66776.05538.09
Upgrade
Investing Cash Flow
-3,776-820-4,659-4,925-1,920
Upgrade
Short-Term Debt Issued
----107.2
Upgrade
Long-Term Debt Issued
356.51517.92251.01142.6-
Upgrade
Total Debt Issued
356.51517.92251.01142.6107.2
Upgrade
Short-Term Debt Repaid
---331.9--130.7
Upgrade
Long-Term Debt Repaid
-465.36-915.15-1,423-154.16-
Upgrade
Total Debt Repaid
-465.36-915.15-1,755-154.16-130.7
Upgrade
Net Debt Issued (Repaid)
-108.85-397.23-1,504-11.56-23.5
Upgrade
Repurchase of Common Stock
--250---
Upgrade
Common Dividends Paid
-3,690-3,253-3,214-3,342-2,921
Upgrade
Other Financing Activities
-203.751,050700442.5-4.29
Upgrade
Financing Cash Flow
-4,002-2,851-4,018-2,911-2,949
Upgrade
Foreign Exchange Rate Adjustments
0.584.03-2.79-2.94-
Upgrade
Net Cash Flow
-934.253,689-4,849-1,5162,082
Upgrade
Free Cash Flow
5,2685,4322,3125,2936,043
Upgrade
Free Cash Flow Growth
-3.01%134.89%-56.31%-12.42%0.98%
Upgrade
Free Cash Flow Margin
19.58%22.12%9.03%21.17%26.52%
Upgrade
Free Cash Flow Per Share
0.950.970.410.951.09
Upgrade
Cash Income Tax Paid
-2,2942,4912,9062,945
Upgrade
Levered Free Cash Flow
3,8824,055217.924,2904,791
Upgrade
Unlevered Free Cash Flow
3,8974,063226.984,2954,794
Upgrade
Change in Net Working Capital
-284.31-1,4003,065-163.39-776.87
Upgrade
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.