Foshan Haitian Flavouring and Food Company Ltd. (SHA:603288)
China flag China · Delayed Price · Currency is CNY
42.55
+0.73 (1.75%)
Apr 24, 2025, 3:00 PM CST

SHA:603288 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
6,3445,6276,1986,6716,403
Upgrade
Depreciation & Amortization
896.72918.98831.96744574.43
Upgrade
Other Amortization
9.356.45.241.40.46
Upgrade
Loss (Gain) From Sale of Assets
-8.090.95-0.85-0.735.29
Upgrade
Asset Writedown & Restructuring Costs
97.49-15.49--
Upgrade
Loss (Gain) From Sale of Investments
-237.36-230.13-134.37-167.63-174.71
Upgrade
Provision & Write-off of Bad Debts
1.040.22.592.181.68
Upgrade
Other Operating Activities
-495.52-577.22-726.38-593.16-388.45
Upgrade
Change in Accounts Receivable
-122.03-180.44-38.48-84.119.39
Upgrade
Change in Inventory
91.44-230.8735.53-126.9-257.56
Upgrade
Change in Accounts Payable
202.271,824-2,401-47.1988.71
Upgrade
Operating Cash Flow
6,8447,3563,8306,3246,950
Upgrade
Operating Cash Flow Growth
-6.96%92.04%-39.43%-9.02%5.83%
Upgrade
Capital Expenditures
-1,576-1,924-1,518-1,031-907
Upgrade
Sale of Property, Plant & Equipment
16.631.815.0716.931.62
Upgrade
Cash Acquisitions
--18.9-73.31--57.79
Upgrade
Investment in Securities
-2,981704.67-3,796-4,687-1,495
Upgrade
Other Investing Activities
763.62416.56723.66776.05538.09
Upgrade
Investing Cash Flow
-3,776-820-4,659-4,925-1,920
Upgrade
Short-Term Debt Issued
----107.2
Upgrade
Long-Term Debt Issued
356.51517.92251.01142.6-
Upgrade
Total Debt Issued
356.51517.92251.01142.6107.2
Upgrade
Short-Term Debt Repaid
---331.9--130.7
Upgrade
Long-Term Debt Repaid
-1,842-915.15-1,423-154.16-
Upgrade
Total Debt Repaid
-1,842-915.15-1,755-154.16-130.7
Upgrade
Net Debt Issued (Repaid)
-1,485-397.23-1,504-11.56-23.5
Upgrade
Repurchase of Common Stock
-313.84-250---
Upgrade
Common Dividends Paid
-3,690-3,253-3,214-3,342-2,921
Upgrade
Other Financing Activities
1,4861,050700442.5-4.29
Upgrade
Financing Cash Flow
-4,002-2,851-4,018-2,911-2,949
Upgrade
Foreign Exchange Rate Adjustments
0.584.03-2.79-2.94-
Upgrade
Net Cash Flow
-934.253,689-4,849-1,5162,082
Upgrade
Free Cash Flow
5,2685,4322,3125,2936,043
Upgrade
Free Cash Flow Growth
-3.01%134.89%-56.31%-12.42%0.98%
Upgrade
Free Cash Flow Margin
19.58%22.12%9.03%21.17%26.52%
Upgrade
Free Cash Flow Per Share
0.950.970.410.951.09
Upgrade
Cash Income Tax Paid
2,6042,2942,4912,9062,945
Upgrade
Levered Free Cash Flow
3,7944,055217.924,2904,791
Upgrade
Unlevered Free Cash Flow
3,8084,063226.984,2954,794
Upgrade
Change in Net Working Capital
-253.54-1,4003,065-163.39-776.87
Upgrade
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.