Hangcha Group Co., Ltd (SHA:603298)
19.50
+0.19 (0.98%)
Apr 24, 2025, 2:45 PM CST
Hangcha Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 16,566 | 16,232 | 16,054 | 13,662 | 13,452 | 11,253 | Upgrade
|
Other Revenue | 254.3 | 254.3 | 244.2 | 750.72 | 1,038 | 198.45 | Upgrade
|
Revenue | 16,820 | 16,486 | 16,299 | 14,412 | 14,490 | 11,452 | Upgrade
|
Revenue Growth (YoY) | 1.69% | 1.15% | 13.09% | -0.53% | 26.53% | 29.34% | Upgrade
|
Cost of Revenue | 12,912 | 12,643 | 12,933 | 11,863 | 12,266 | 9,490 | Upgrade
|
Gross Profit | 3,909 | 3,842 | 3,366 | 2,549 | 2,224 | 1,962 | Upgrade
|
Selling, General & Admin | 1,163 | 1,122 | 932.39 | 764.03 | 712.22 | 606.02 | Upgrade
|
Research & Development | 770.39 | 774.18 | 739.84 | 657.8 | 601.93 | 537.5 | Upgrade
|
Other Operating Expenses | -67.32 | -93.4 | -19.35 | 55.69 | 42.25 | 52.68 | Upgrade
|
Operating Expenses | 1,923 | 1,875 | 1,680 | 1,513 | 1,380 | 1,216 | Upgrade
|
Operating Income | 1,985 | 1,968 | 1,686 | 1,037 | 844.49 | 746.11 | Upgrade
|
Interest Expense | -33.03 | -35.9 | -51.83 | -87.66 | -57.3 | -4.35 | Upgrade
|
Interest & Investment Income | 444.03 | 446.4 | 360.13 | 179.56 | 282.97 | 270.4 | Upgrade
|
Currency Exchange Gain (Loss) | 26.27 | 26.27 | 54.86 | 24.8 | -15.59 | -35.97 | Upgrade
|
Other Non Operating Income (Expenses) | -4.42 | -10.12 | -7.87 | -2.97 | -4.78 | 0.76 | Upgrade
|
EBT Excluding Unusual Items | 2,418 | 2,394 | 2,041 | 1,150 | 1,050 | 976.96 | Upgrade
|
Gain (Loss) on Sale of Investments | 0.87 | -0.36 | -0 | -14.06 | -2.26 | 6.93 | Upgrade
|
Gain (Loss) on Sale of Assets | 1.86 | 2.31 | 4.49 | 2.7 | -0.72 | 4.83 | Upgrade
|
Asset Writedown | -0.37 | - | - | - | - | - | Upgrade
|
Other Unusual Items | 47.44 | 47.44 | 41.41 | 40.7 | 36.26 | 37.66 | Upgrade
|
Pretax Income | 2,468 | 2,444 | 2,087 | 1,180 | 1,083 | 1,026 | Upgrade
|
Income Tax Expense | 257.22 | 282.82 | 258.25 | 106.13 | 91.96 | 98.58 | Upgrade
|
Earnings From Continuing Operations | 2,211 | 2,161 | 1,829 | 1,073 | 991.11 | 927.8 | Upgrade
|
Minority Interest in Earnings | -131.03 | -138.89 | -113.2 | -86.14 | -82.64 | -89.88 | Upgrade
|
Net Income | 2,080 | 2,022 | 1,716 | 987.35 | 908.47 | 837.93 | Upgrade
|
Net Income to Common | 2,080 | 2,022 | 1,716 | 987.35 | 908.47 | 837.93 | Upgrade
|
Net Income Growth | 15.17% | 17.86% | 73.76% | 8.68% | 8.42% | 29.99% | Upgrade
|
Shares Outstanding (Basic) | 1,317 | 1,313 | 1,290 | 1,213 | 1,211 | 1,209 | Upgrade
|
Shares Outstanding (Diluted) | 1,317 | 1,313 | 1,310 | 1,257 | 1,211 | 1,209 | Upgrade
|
Shares Change (YoY) | -0.97% | 0.26% | 4.21% | 3.74% | 0.16% | -0.83% | Upgrade
|
EPS (Basic) | 1.58 | 1.54 | 1.33 | 0.81 | 0.75 | 0.69 | Upgrade
|
EPS (Diluted) | 1.58 | 1.54 | 1.31 | 0.79 | 0.75 | 0.69 | Upgrade
|
EPS Growth | 16.30% | 17.56% | 66.73% | 4.76% | 8.24% | 31.08% | Upgrade
|
Free Cash Flow | 771.64 | 884.78 | 1,037 | 361.81 | -336.04 | 744.06 | Upgrade
|
Free Cash Flow Per Share | 0.59 | 0.67 | 0.79 | 0.29 | -0.28 | 0.61 | Upgrade
|
Dividend Per Share | 0.500 | 0.500 | 0.357 | 0.286 | 0.286 | 0.286 | Upgrade
|
Dividend Growth | 40.02% | 40.02% | 24.99% | - | - | 59.97% | Upgrade
|
Gross Margin | 23.24% | 23.31% | 20.65% | 17.69% | 15.35% | 17.13% | Upgrade
|
Operating Margin | 11.80% | 11.94% | 10.34% | 7.19% | 5.83% | 6.51% | Upgrade
|
Profit Margin | 12.36% | 12.26% | 10.53% | 6.85% | 6.27% | 7.32% | Upgrade
|
Free Cash Flow Margin | 4.59% | 5.37% | 6.36% | 2.51% | -2.32% | 6.50% | Upgrade
|
EBITDA | 2,341 | 2,314 | 1,995 | 1,263 | 1,045 | 922.05 | Upgrade
|
EBITDA Margin | 13.92% | 14.04% | 12.24% | 8.76% | 7.21% | 8.05% | Upgrade
|
D&A For EBITDA | 355.89 | 346.48 | 308.85 | 226.48 | 200.65 | 175.94 | Upgrade
|
EBIT | 1,985 | 1,968 | 1,686 | 1,037 | 844.49 | 746.11 | Upgrade
|
EBIT Margin | 11.80% | 11.94% | 10.34% | 7.19% | 5.83% | 6.51% | Upgrade
|
Effective Tax Rate | 10.42% | 11.57% | 12.37% | 9.00% | 8.49% | 9.60% | Upgrade
|
Revenue as Reported | 16,820 | 16,486 | 16,299 | 14,412 | 14,490 | 11,452 | Upgrade
|
Advertising Expenses | - | 38.9 | 37.38 | 21.85 | 16.65 | 18.26 | Upgrade
|
Updated Oct 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.