Hangcha Group Co., Ltd (SHA:603298)
China flag China · Delayed Price · Currency is CNY
19.50
+0.19 (0.98%)
Apr 24, 2025, 2:45 PM CST

Hangcha Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
16,56616,23216,05413,66213,45211,253
Upgrade
Other Revenue
254.3254.3244.2750.721,038198.45
Upgrade
Revenue
16,82016,48616,29914,41214,49011,452
Upgrade
Revenue Growth (YoY)
1.69%1.15%13.09%-0.53%26.53%29.34%
Upgrade
Cost of Revenue
12,91212,64312,93311,86312,2669,490
Upgrade
Gross Profit
3,9093,8423,3662,5492,2241,962
Upgrade
Selling, General & Admin
1,1631,122932.39764.03712.22606.02
Upgrade
Research & Development
770.39774.18739.84657.8601.93537.5
Upgrade
Other Operating Expenses
-67.32-93.4-19.3555.6942.2552.68
Upgrade
Operating Expenses
1,9231,8751,6801,5131,3801,216
Upgrade
Operating Income
1,9851,9681,6861,037844.49746.11
Upgrade
Interest Expense
-33.03-35.9-51.83-87.66-57.3-4.35
Upgrade
Interest & Investment Income
444.03446.4360.13179.56282.97270.4
Upgrade
Currency Exchange Gain (Loss)
26.2726.2754.8624.8-15.59-35.97
Upgrade
Other Non Operating Income (Expenses)
-4.42-10.12-7.87-2.97-4.780.76
Upgrade
EBT Excluding Unusual Items
2,4182,3942,0411,1501,050976.96
Upgrade
Gain (Loss) on Sale of Investments
0.87-0.36-0-14.06-2.266.93
Upgrade
Gain (Loss) on Sale of Assets
1.862.314.492.7-0.724.83
Upgrade
Asset Writedown
-0.37-----
Upgrade
Other Unusual Items
47.4447.4441.4140.736.2637.66
Upgrade
Pretax Income
2,4682,4442,0871,1801,0831,026
Upgrade
Income Tax Expense
257.22282.82258.25106.1391.9698.58
Upgrade
Earnings From Continuing Operations
2,2112,1611,8291,073991.11927.8
Upgrade
Minority Interest in Earnings
-131.03-138.89-113.2-86.14-82.64-89.88
Upgrade
Net Income
2,0802,0221,716987.35908.47837.93
Upgrade
Net Income to Common
2,0802,0221,716987.35908.47837.93
Upgrade
Net Income Growth
15.17%17.86%73.76%8.68%8.42%29.99%
Upgrade
Shares Outstanding (Basic)
1,3171,3131,2901,2131,2111,209
Upgrade
Shares Outstanding (Diluted)
1,3171,3131,3101,2571,2111,209
Upgrade
Shares Change (YoY)
-0.97%0.26%4.21%3.74%0.16%-0.83%
Upgrade
EPS (Basic)
1.581.541.330.810.750.69
Upgrade
EPS (Diluted)
1.581.541.310.790.750.69
Upgrade
EPS Growth
16.30%17.56%66.73%4.76%8.24%31.08%
Upgrade
Free Cash Flow
771.64884.781,037361.81-336.04744.06
Upgrade
Free Cash Flow Per Share
0.590.670.790.29-0.280.61
Upgrade
Dividend Per Share
0.5000.5000.3570.2860.2860.286
Upgrade
Dividend Growth
40.02%40.02%24.99%--59.97%
Upgrade
Gross Margin
23.24%23.31%20.65%17.69%15.35%17.13%
Upgrade
Operating Margin
11.80%11.94%10.34%7.19%5.83%6.51%
Upgrade
Profit Margin
12.36%12.26%10.53%6.85%6.27%7.32%
Upgrade
Free Cash Flow Margin
4.59%5.37%6.36%2.51%-2.32%6.50%
Upgrade
EBITDA
2,3412,3141,9951,2631,045922.05
Upgrade
EBITDA Margin
13.92%14.04%12.24%8.76%7.21%8.05%
Upgrade
D&A For EBITDA
355.89346.48308.85226.48200.65175.94
Upgrade
EBIT
1,9851,9681,6861,037844.49746.11
Upgrade
EBIT Margin
11.80%11.94%10.34%7.19%5.83%6.51%
Upgrade
Effective Tax Rate
10.42%11.57%12.37%9.00%8.49%9.60%
Upgrade
Revenue as Reported
16,82016,48616,29914,41214,49011,452
Upgrade
Advertising Expenses
-38.937.3821.8516.6518.26
Upgrade
Updated Oct 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.