Hangcha Group Co., Ltd (SHA:603298)
China flag China · Delayed Price · Currency is CNY
19.50
+0.19 (0.98%)
Apr 24, 2025, 2:45 PM CST

Hangcha Group Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2,0802,0221,716987.35908.47837.93
Upgrade
Depreciation & Amortization
388.27388.27308.85248.52220.76175.94
Upgrade
Other Amortization
18.418.43.863.921.241.44
Upgrade
Loss (Gain) From Sale of Assets
-2.65-2.65-5.09-2.74-2.06-4.96
Upgrade
Asset Writedown & Restructuring Costs
5.685.682.960.525.531.01
Upgrade
Loss (Gain) From Sale of Investments
-383.41-383.41-277.38-88.14-214.49-234.44
Upgrade
Provision & Write-off of Bad Debts
66.766.724.4335.0421.0118.83
Upgrade
Other Operating Activities
-1.85181.31124.12153.28172.1144.01
Upgrade
Change in Accounts Receivable
-1,045-1,045-246.21-670.13-618.19-539.44
Upgrade
Change in Inventory
-551.9-551.9-646.8-192.71-740.9-403.72
Upgrade
Change in Accounts Payable
673.05673.05645.26166.07251.17926.04
Upgrade
Change in Other Net Operating Assets
-0.02-0.0219.522--
Upgrade
Operating Cash Flow
1,2111,3371,632625.4815.88913.51
Upgrade
Operating Cash Flow Growth
-24.77%-18.09%160.93%3838.50%-98.26%-0.15%
Upgrade
Capital Expenditures
-439.52-452.04-594.98-263.68-351.92-169.45
Upgrade
Sale of Property, Plant & Equipment
20.4819.4421.5611.9211.9317.25
Upgrade
Cash Acquisitions
-29.86-29.86-7.27---1.49
Upgrade
Divestitures
---9--
Upgrade
Investment in Securities
-63.03-92.89102.21363.34-444.9769.53
Upgrade
Other Investing Activities
38.2327.72-17.1-20.6441.0729.52
Upgrade
Investing Cash Flow
-473.71-527.63-495.5999.94-743.82645.36
Upgrade
Short-Term Debt Issued
-1,3301,1271,4461,741233.2
Upgrade
Total Debt Issued
1,0901,3301,1271,4461,741233.2
Upgrade
Short-Term Debt Repaid
--1,501-1,038-1,145-308.04-33.43
Upgrade
Long-Term Debt Repaid
--46.7-29.88-22.06-25.3-9.95
Upgrade
Total Debt Repaid
-1,296-1,548-1,068-1,167-333.34-43.38
Upgrade
Net Debt Issued (Repaid)
-205.63-217.7259.16278.941,408189.83
Upgrade
Issuance of Common Stock
1.18-----
Upgrade
Common Dividends Paid
-490.99-494.52-414.19-378.01-358.66-220.79
Upgrade
Other Financing Activities
163.73189.49-93.3437.29-77.75-48.77
Upgrade
Financing Cash Flow
-531.71-522.75-448.37-61.78971.25-79.73
Upgrade
Foreign Exchange Rate Adjustments
-9.4415.0868.0837.19-18.38-37.15
Upgrade
Net Cash Flow
196.3301.52756.2700.83224.931,442
Upgrade
Free Cash Flow
771.64884.781,037361.81-336.04744.06
Upgrade
Free Cash Flow Growth
-25.56%-14.69%186.65%--13.77%
Upgrade
Free Cash Flow Margin
4.59%5.37%6.36%2.51%-2.32%6.50%
Upgrade
Free Cash Flow Per Share
0.590.670.790.29-0.280.61
Upgrade
Cash Income Tax Paid
358.09407.16324.3927.8103.43160.61
Upgrade
Levered Free Cash Flow
1,096670.32876.17208.42-593.58659.06
Upgrade
Unlevered Free Cash Flow
1,116692.76908.56263.21-557.77661.78
Upgrade
Change in Net Working Capital
91.42491.68-137.17373.4955.66-187.53
Upgrade
Updated Oct 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.