Sunway Co., Ltd. (SHA:603333)

Sunway Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,180	3,439	3,549	3,257	6,489	3,005
Market Cap Growth	49.29%	-3.09%	8.97%	-49.81%	115.93%	-43.50%
Enterprise Value	5,300	3,650	3,673	3,202	7,669	3,633
Last Close Price	8.57	5.56	5.68	5.22	10.39	5.75
PE Ratio	-	210.43	173.60	178.31	-	181.85
PS Ratio	3.50	1.98	1.61	1.62	2.77	1.48
PB Ratio	2.51	1.65	1.66	1.55	3.12	1.95
P/TBV Ratio	2.58	1.69	1.71	1.59	3.22	2.04
P/FCF Ratio	93.41	36.59	76.88	32.31	-	10.64
P/OCF Ratio	55.17	22.77	24.89	24.42	-	9.17
EV/Sales Ratio	3.58	2.10	1.67	1.59	3.27	1.79
EV/EBITDA Ratio	129.70	38.73	40.44	29.61	114.29	31.81
EV/EBIT Ratio	-	104.36	111.50	64.35	1155.46	54.23
EV/FCF Ratio	95.58	38.84	79.58	31.76	-	12.86
Debt / Equity Ratio	0.28	0.27	0.35	0.46	0.53	0.61
Debt / EBITDA Ratio	13.91	5.75	7.75	8.67	16.33	8.23
Debt / FCF Ratio	10.25	6.01	16.03	9.69	-	3.33
Asset Turnover	0.49	0.54	0.64	0.55	0.67	0.66
Inventory Turnover	3.89	5.61	6.48	5.18	6.72	7.05
Quick Ratio	2.37	2.15	1.83	1.75	1.60	1.36
Current Ratio	2.88	2.46	2.08	2.00	1.84	1.54
Return on Equity (ROE)	-1.38%	0.76%	0.94%	0.82%	-2.12%	0.96%
Return on Assets (ROA)	-0.48%	0.68%	0.60%	0.85%	0.12%	1.37%
Return on Invested Capital (ROIC)	-1.09%	1.14%	1.24%	2.05%	0.33%	3.15%
Return on Capital Employed (ROCE)	-1.10%	1.60%	1.50%	2.30%	0.30%	4.10%
Earnings Yield	-0.55%	0.47%	0.58%	0.56%	-0.48%	0.55%
FCF Yield	1.07%	2.73%	1.30%	3.09%	-3.86%	9.40%
Dividend Yield	0.12%	0.18%	0.18%	-	-	-
Payout Ratio	-	173.77%	99.57%	115.40%	-	417.19%
Buyback Yield / Dilution	21.41%	20.06%	-11.93%	-18.23%	6.51%	-6.26%
Total Shareholder Return	21.53%	20.24%	-11.75%	-18.23%	6.51%	-6.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.