Sunway Co., Ltd. (SHA:603333)

Sunway Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,361	3,439	3,549	3,257	6,489	3,005
Market Cap Growth	-3.09%	-3.09%	8.97%	-49.81%	115.93%	-43.50%
Enterprise Value	3,411	3,650	3,673	3,202	7,669	3,633
Last Close Price	5.56	5.57	5.69	5.22	10.41	5.76
PE Ratio	185.33	210.43	173.60	178.31	-	181.85
PS Ratio	1.94	1.98	1.61	1.62	2.77	1.48
PB Ratio	1.61	1.65	1.66	1.55	3.12	1.95
P/TBV Ratio	1.65	1.69	1.71	1.59	3.22	2.04
P/FCF Ratio	35.75	36.59	76.88	32.31	-	10.64
P/OCF Ratio	22.25	22.77	24.89	24.42	-	9.17
EV/Sales Ratio	1.97	2.10	1.67	1.59	3.27	1.79
EV/EBITDA Ratio	28.87	31.98	40.96	29.61	114.29	31.81
EV/EBIT Ratio	63.67	68.14	111.50	64.35	1155.46	54.23
EV/FCF Ratio	36.29	38.84	79.58	31.76	-	12.86
Debt / Equity Ratio	0.27	0.27	0.35	0.46	0.53	0.61
Debt / EBITDA Ratio	4.78	4.78	7.85	8.67	16.33	8.23
Debt / FCF Ratio	6.01	6.01	16.03	9.69	-	3.33
Asset Turnover	0.54	0.54	0.64	0.55	0.67	0.66
Inventory Turnover	5.60	5.60	6.48	5.18	6.72	7.05
Quick Ratio	2.15	2.15	1.83	1.75	1.60	1.36
Current Ratio	2.46	2.46	2.08	2.00	1.84	1.54
Return on Equity (ROE)	0.76%	0.76%	0.94%	0.82%	-2.12%	0.96%
Return on Assets (ROA)	1.04%	1.04%	0.60%	0.85%	0.12%	1.37%
Return on Capital (ROIC)	1.21%	1.21%	0.69%	0.99%	0.15%	1.75%
Return on Capital Employed (ROCE)	2.40%	2.40%	1.50%	2.30%	0.30%	4.10%
Earnings Yield	0.49%	0.47%	0.58%	0.56%	-0.48%	0.55%
FCF Yield	2.80%	2.73%	1.30%	3.09%	-3.86%	9.40%
Dividend Yield	0.18%	-	0.18%	-	-	-
Payout Ratio	173.77%	173.77%	99.57%	115.40%	-	417.19%
Buyback Yield / Dilution	20.06%	20.06%	-11.93%	-18.23%	6.51%	-6.26%
Total Shareholder Return	20.24%	20.06%	-11.75%	-18.23%	6.51%	-6.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.