Shanghai Longcheer Technology Co., Ltd. (SHA: 603341)
China flag China · Delayed Price · Currency is CNY
47.42
+0.25 (0.53%)
Nov 13, 2024, 3:00 PM CST

Shanghai Longcheer Technology Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2016 2015 - 2012
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '16 2015 - 2012
Operating Revenue
44,41226,84128,95124,33816,2828,259
Upgrade
Other Revenue
343.78343.78392.23257.99138.9285.58
Upgrade
Revenue
44,75627,18529,34324,59616,4218,345
Upgrade
Revenue Growth (YoY)
88.52%-7.35%19.30%49.78%96.78%2.30%
Upgrade
Cost of Revenue
42,02024,54926,95922,81415,1317,823
Upgrade
Gross Profit
2,7362,6372,3841,7821,290521.56
Upgrade
Selling, General & Admin
537.41489.53430.61339.24278.14422.69
Upgrade
Research & Development
1,9871,6741,4871,059825.11-
Upgrade
Other Operating Expenses
-174.8556.2644.6353.4314.636.66
Upgrade
Operating Expenses
2,3532,2241,9621,4531,125429.94
Upgrade
Operating Income
382.77412.97422.13328.17164.7691.62
Upgrade
Interest Expense
-66.6-39.9-37.95-31.29-44.82-0.25
Upgrade
Interest & Investment Income
195.13159.53126.46108.8194.7734.01
Upgrade
Currency Exchange Gain (Loss)
-7.36-7.360.992-47.3422.16
Upgrade
Other Non Operating Income (Expenses)
-41.438.370.63-5.2130.39-7.42
Upgrade
EBT Excluding Unusual Items
462.52533.61512.26402.47197.76140.11
Upgrade
Merger & Restructuring Charges
-6.75-6.75----
Upgrade
Gain (Loss) on Sale of Investments
-26.7230.69-37.66107.5978.34-
Upgrade
Gain (Loss) on Sale of Assets
-7.2-12.4-12.8-0.45-0.61-0.23
Upgrade
Asset Writedown
32.58---5.04-4.8-0
Upgrade
Other Unusual Items
108.47105.93126.5166.9257.676.36
Upgrade
Pretax Income
562.9651.08588.32571.5328.36146.24
Upgrade
Income Tax Expense
40.6248.3726.8123.6629.547.86
Upgrade
Earnings From Continuing Operations
522.28602.71561.51547.84298.82138.37
Upgrade
Minority Interest in Earnings
6.842.61-0.21-0.82-1.121.74
Upgrade
Net Income
529.13605.32561.3547.03297.7140.11
Upgrade
Net Income to Common
529.13605.32561.3547.03297.7140.11
Upgrade
Net Income Growth
-20.60%7.84%2.61%83.75%112.48%-16.86%
Upgrade
Shares Outstanding (Basic)
442406404383359360
Upgrade
Shares Outstanding (Diluted)
442406404383359360
Upgrade
Shares Change (YoY)
9.57%0.60%5.56%6.65%-0.37%5.25%
Upgrade
EPS (Basic)
1.201.491.391.430.830.39
Upgrade
EPS (Diluted)
1.201.491.391.430.830.39
Upgrade
EPS Growth
-27.54%7.19%-2.80%72.29%113.26%-21.01%
Upgrade
Free Cash Flow
678.31786.85364.32711.96688-84.84
Upgrade
Free Cash Flow Per Share
1.531.940.901.861.92-0.24
Upgrade
Dividend Per Share
0.5000.500-0.4000.268-
Upgrade
Dividend Growth
---49.25%--
Upgrade
Gross Margin
6.11%9.70%8.12%7.24%7.85%6.25%
Upgrade
Operating Margin
0.86%1.52%1.44%1.33%1.00%1.10%
Upgrade
Profit Margin
1.18%2.23%1.91%2.22%1.81%1.68%
Upgrade
Free Cash Flow Margin
1.52%2.89%1.24%2.89%4.19%-1.02%
Upgrade
EBITDA
663.9681.41673.67518.58309.78116.06
Upgrade
EBITDA Margin
1.48%2.51%2.30%2.11%1.89%1.39%
Upgrade
D&A For EBITDA
281.13268.44251.53190.41145.0224.45
Upgrade
EBIT
382.77412.97422.13328.17164.7691.62
Upgrade
EBIT Margin
0.86%1.52%1.44%1.33%1.00%1.10%
Upgrade
Effective Tax Rate
7.22%7.43%4.56%4.14%9.00%5.38%
Upgrade
Revenue as Reported
44,75627,18529,34324,59616,4218,345
Upgrade
Advertising Expenses
-----0.25
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.