Cinderson Tech (Suzhou) Co., Ltd. (SHA:603344)
China
· Delayed Price · Currency is CNY 25.37
+0.06 (0.24%)
Jun 5, 2025, 2:45 PM CST
Cinderson Tech (Suzhou) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 2,477 | 2,399 | 2,021 | 1,777 | 2,275 | 1,631 | Upgrade
|
| Other Revenue | 55.1 | 55.1 | 33.03 | 30.67 | 35.51 | 21.07 | Upgrade
|
| Revenue | 2,532 | 2,454 | 2,054 | 1,808 | 2,311 | 1,652 | Upgrade
|
| Revenue Growth (YoY) | 16.98% | 19.48% | 13.63% | -21.77% | 39.91% | 55.68% | Upgrade
|
| Cost of Revenue | 2,136 | 2,069 | 1,671 | 1,487 | 1,947 | 1,375 | Upgrade
|
| Gross Profit | 396.52 | 385.02 | 383.75 | 321.33 | 364.3 | 276.56 | Upgrade
|
| Selling, General & Admin | 95.54 | 86.61 | 72.8 | 63.38 | 73.1 | 42.44 | Upgrade
|
| Research & Development | 92.78 | 91 | 88.26 | 63.76 | 69.15 | 51.84 | Upgrade
|
| Other Operating Expenses | 4.58 | 4.25 | 6.28 | 11.11 | 4.3 | 3.82 | Upgrade
|
| Operating Expenses | 196.42 | 186.72 | 170.32 | 133.4 | 148.69 | 109.14 | Upgrade
|
| Operating Income | 200.1 | 198.31 | 213.43 | 187.93 | 215.61 | 167.42 | Upgrade
|
| Interest Expense | -0.36 | -0.36 | -0.22 | -2.57 | -4.06 | -0.45 | Upgrade
|
| Interest & Investment Income | 21.55 | 18.15 | 4.23 | 2.39 | 1.45 | 1.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.78 | 5.78 | 0.99 | 15.3 | -3.12 | -6.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.09 | -0.13 | -0.21 | 0.45 | -3.61 | 0.34 | Upgrade
|
| EBT Excluding Unusual Items | 224.98 | 221.75 | 218.22 | 203.5 | 206.27 | 162.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.76 | 0.14 | -1.41 | -0.64 | -0.76 | -0.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.63 | -0.63 | -0.54 | 0.2 | 0.02 | -0.06 | Upgrade
|
| Asset Writedown | -0.85 | - | - | - | -5.07 | -0.79 | Upgrade
|
| Other Unusual Items | 4.8 | 4.8 | 5.41 | 7.31 | -0.33 | 0.32 | Upgrade
|
| Pretax Income | 229.08 | 226.07 | 221.69 | 210.36 | 200.14 | 160.89 | Upgrade
|
| Income Tax Expense | 28.83 | 27.56 | 26.31 | 23.69 | 27.67 | 22.28 | Upgrade
|
| Earnings From Continuing Operations | 200.24 | 198.5 | 195.38 | 186.67 | 172.47 | 138.61 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0 | -0.01 | Upgrade
|
| Net Income | 200.24 | 198.5 | 195.38 | 186.67 | 172.47 | 138.61 | Upgrade
|
| Net Income to Common | 200.24 | 198.5 | 195.38 | 186.67 | 172.47 | 138.61 | Upgrade
|
| Net Income Growth | -1.76% | 1.60% | 4.66% | 8.24% | 24.43% | 163.56% | Upgrade
|
| Shares Outstanding (Basic) | 195 | 182 | 146 | 146 | 141 | - | Upgrade
|
| Shares Outstanding (Diluted) | 195 | 182 | 146 | 146 | 141 | - | Upgrade
|
| Shares Change (YoY) | 33.97% | 24.90% | -0.02% | 3.16% | - | - | Upgrade
|
| EPS (Basic) | 1.03 | 1.09 | 1.34 | 1.28 | 1.22 | - | Upgrade
|
| EPS (Diluted) | 1.03 | 1.09 | 1.34 | 1.28 | 1.22 | - | Upgrade
|
| EPS Growth | -26.67% | -18.66% | 4.69% | 4.92% | - | - | Upgrade
|
| Free Cash Flow | 50.67 | 0.42 | 184.01 | 262 | -25.25 | 48.17 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.00 | 1.26 | 1.80 | -0.18 | - | Upgrade
|
| Dividend Per Share | 0.310 | 0.310 | 0.310 | - | - | - | Upgrade
|
| Gross Margin | 15.66% | 15.69% | 18.68% | 17.77% | 15.77% | 16.74% | Upgrade
|
| Operating Margin | 7.90% | 8.08% | 10.39% | 10.39% | 9.33% | 10.14% | Upgrade
|
| Profit Margin | 7.91% | 8.09% | 9.51% | 10.33% | 7.46% | 8.39% | Upgrade
|
| Free Cash Flow Margin | 2.00% | 0.02% | 8.96% | 14.49% | -1.09% | 2.92% | Upgrade
|
| EBITDA | 227.5 | 225.27 | 238.65 | 211.56 | 238.04 | 183.41 | Upgrade
|
| EBITDA Margin | 8.98% | 9.18% | 11.62% | 11.70% | 10.30% | 11.11% | Upgrade
|
| D&A For EBITDA | 27.4 | 26.97 | 25.22 | 23.63 | 22.43 | 15.99 | Upgrade
|
| EBIT | 200.1 | 198.31 | 213.43 | 187.93 | 215.61 | 167.42 | Upgrade
|
| EBIT Margin | 7.90% | 8.08% | 10.39% | 10.39% | 9.33% | 10.14% | Upgrade
|
| Effective Tax Rate | 12.59% | 12.19% | 11.87% | 11.26% | 13.83% | 13.85% | Upgrade
|
| Revenue as Reported | 2,532 | 2,454 | 2,054 | 1,808 | 2,311 | 1,652 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.