Zhejiang Sanmei Chemical Industry Co.,Ltd. (SHA:603379)
China
· Delayed Price · Currency is CNY 48.25
+0.29 (0.60%)
May 9, 2025, 2:45 PM CST
SHA:603379 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 1,025 | 778.54 | 279.64 | 485.57 | 536.17 | 221.85 | Upgrade
|
Depreciation & Amortization | 139.89 | 139.89 | 114.52 | 101.96 | 97.46 | 95.47 | Upgrade
|
Other Amortization | 13.35 | 13.35 | 12.84 | 10.02 | 12.9 | 9.48 | Upgrade
|
Loss (Gain) From Sale of Assets | -4.45 | -4.45 | -1.95 | -0.03 | -0.4 | -0.4 | Upgrade
|
Asset Writedown & Restructuring Costs | 29.43 | 29.43 | 2.92 | 2.81 | 3.16 | 4.15 | Upgrade
|
Loss (Gain) From Sale of Investments | 1.83 | 1.83 | 11.35 | -12.44 | -51.38 | -47.21 | Upgrade
|
Provision & Write-off of Bad Debts | 1.31 | 1.31 | -4.97 | -13.56 | 20.82 | -2.25 | Upgrade
|
Other Operating Activities | -49.04 | -31.76 | -30.11 | -33.63 | 51.83 | 28.88 | Upgrade
|
Change in Accounts Receivable | -51.85 | -51.85 | 3.33 | 343.04 | -489.09 | 263.6 | Upgrade
|
Change in Inventory | -12.9 | -12.9 | 4.22 | -90.99 | -257.02 | -30.15 | Upgrade
|
Change in Accounts Payable | -171.3 | -171.3 | 51.11 | -162.39 | 333.42 | -22.33 | Upgrade
|
Change in Other Net Operating Assets | 4.37 | 4.37 | 11.63 | 35.43 | -1.3 | 4.75 | Upgrade
|
Operating Cash Flow | 937.82 | 708.86 | 483.81 | 628.73 | 243.49 | 519.78 | Upgrade
|
Operating Cash Flow Growth | 135.58% | 46.52% | -23.05% | 158.22% | -53.15% | -21.22% | Upgrade
|
Capital Expenditures | -889.61 | -736.91 | -648.7 | -428.7 | -142.65 | -98.58 | Upgrade
|
Sale of Property, Plant & Equipment | 13.77 | 14.7 | 12.81 | 2.9 | 1.41 | 2.19 | Upgrade
|
Cash Acquisitions | -84.44 | -84.44 | - | - | - | - | Upgrade
|
Investment in Securities | -165.97 | -206.33 | -115.71 | 1,662 | -776.23 | 530.59 | Upgrade
|
Other Investing Activities | 0.57 | 0.57 | 25.74 | -18.42 | -4.8 | 1.23 | Upgrade
|
Investing Cash Flow | -1,116 | -1,003 | -715.37 | 1,242 | -910.49 | 446.34 | Upgrade
|
Short-Term Debt Issued | - | 65.34 | - | - | - | - | Upgrade
|
Total Debt Issued | 204.61 | 65.34 | - | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | -0.76 | -0.75 | -0.6 | -0.58 | - | Upgrade
|
Total Debt Repaid | -0.76 | -0.76 | -0.75 | -0.6 | -0.58 | - | Upgrade
|
Net Debt Issued (Repaid) | 203.85 | 64.58 | -0.75 | -0.6 | -0.58 | - | Upgrade
|
Issuance of Common Stock | - | - | - | 82.45 | - | - | Upgrade
|
Repurchase of Common Stock | -120.99 | -120.99 | - | - | -164.85 | - | Upgrade
|
Common Dividends Paid | -141.31 | -140.67 | -146.03 | -104.07 | -67.39 | -196.31 | Upgrade
|
Other Financing Activities | 0.43 | -0.01 | - | - | - | -4.2 | Upgrade
|
Financing Cash Flow | -58.03 | -197.1 | -146.78 | -22.22 | -232.81 | -200.51 | Upgrade
|
Foreign Exchange Rate Adjustments | 16.69 | 17.94 | 17.61 | 66.02 | -16.58 | -31 | Upgrade
|
Net Cash Flow | -219.92 | -473.41 | -360.73 | 1,915 | -916.4 | 734.61 | Upgrade
|
Free Cash Flow | 48.2 | -28.05 | -164.89 | 200.02 | 100.83 | 421.19 | Upgrade
|
Free Cash Flow Growth | - | - | - | 98.37% | -76.06% | -16.63% | Upgrade
|
Free Cash Flow Margin | 1.12% | -0.69% | -4.95% | 4.19% | 2.49% | 15.48% | Upgrade
|
Free Cash Flow Per Share | 0.08 | -0.05 | -0.27 | 0.33 | 0.17 | 0.68 | Upgrade
|
Cash Income Tax Paid | 174.67 | 96.7 | 51.88 | 232.55 | 3.97 | 35.85 | Upgrade
|
Levered Free Cash Flow | -356.87 | -454.42 | -255.52 | 236.73 | 108.21 | 378.27 | Upgrade
|
Unlevered Free Cash Flow | -356.75 | -454.32 | -255.42 | 236.92 | 108.4 | 378.47 | Upgrade
|
Change in Net Working Capital | 380.95 | 427.84 | -146.72 | -248.19 | 271.51 | -241.33 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.