Runner (Xiamen) Corp. (SHA:603408)
China
· Delayed Price · Currency is CNY 10.68
-0.03 (-0.28%)
Jun 20, 2025, 2:45 PM CST
Runner (Xiamen) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 5,019 | 4,980 | 4,308 | 4,160 | 4,676 | 3,809 | Upgrade
|
| Other Revenue | 26.8 | 26.8 | 25.85 | 25.95 | 35.81 | 26.51 | Upgrade
|
| Revenue | 5,046 | 5,007 | 4,334 | 4,186 | 4,712 | 3,835 | Upgrade
|
| Revenue Growth (YoY) | 7.84% | 15.53% | 3.52% | -11.16% | 22.87% | 13.03% | Upgrade
|
| Cost of Revenue | 3,763 | 3,735 | 3,232 | 3,192 | 3,662 | 2,823 | Upgrade
|
| Gross Profit | 1,283 | 1,272 | 1,102 | 994.45 | 1,050 | 1,012 | Upgrade
|
| Selling, General & Admin | 509.11 | 489.84 | 409.87 | 360.06 | 379.79 | 368.03 | Upgrade
|
| Research & Development | 264.79 | 258.16 | 234.45 | 251.84 | 244.79 | 214.09 | Upgrade
|
| Other Operating Expenses | 21.78 | 20.26 | 11.13 | 19.96 | 20.47 | 21.58 | Upgrade
|
| Operating Expenses | 805.51 | 778.77 | 686.43 | 618.34 | 651.77 | 611.89 | Upgrade
|
| Operating Income | 477.2 | 493.01 | 415.68 | 376.11 | 398.2 | 400.3 | Upgrade
|
| Interest Expense | -6.92 | -6.29 | -11.38 | -12.18 | -12.76 | -9.21 | Upgrade
|
| Interest & Investment Income | 26.05 | 24.5 | 47.46 | 10.04 | 44.06 | 39.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 23.08 | 23.08 | 15.9 | 92.93 | -27.96 | -46.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.7 | -1.88 | -1.62 | -1.34 | -1.64 | -2.49 | Upgrade
|
| EBT Excluding Unusual Items | 524.1 | 532.43 | 466.05 | 465.57 | 399.9 | 381.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.19 | -9.2 | -15.68 | -17.05 | -5.27 | 5.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.4 | 0.15 | 0.91 | -0.42 | -1.91 | -1.63 | Upgrade
|
| Asset Writedown | 0.64 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 18.52 | 17.78 | 24.03 | 40.6 | 32.41 | 36.62 | Upgrade
|
| Pretax Income | 539.68 | 541.16 | 475.32 | 488.7 | 425.14 | 422.12 | Upgrade
|
| Income Tax Expense | 58.8 | 60.48 | 51.05 | 30.64 | 48.82 | 57.14 | Upgrade
|
| Earnings From Continuing Operations | 480.88 | 480.68 | 424.27 | 458.06 | 376.33 | 364.97 | Upgrade
|
| Minority Interest in Earnings | 1.62 | 1.25 | 0.57 | - | - | - | Upgrade
|
| Net Income | 482.49 | 481.93 | 424.83 | 458.06 | 376.33 | 364.97 | Upgrade
|
| Net Income to Common | 482.49 | 481.93 | 424.83 | 458.06 | 376.33 | 364.97 | Upgrade
|
| Net Income Growth | -3.93% | 13.44% | -7.25% | 21.72% | 3.11% | 9.29% | Upgrade
|
| Shares Outstanding (Basic) | 443 | 442 | 443 | 445 | 448 | 420 | Upgrade
|
| Shares Outstanding (Diluted) | 447 | 446 | 447 | 449 | 448 | 420 | Upgrade
|
| Shares Change (YoY) | 0.78% | -0.21% | -0.42% | 0.24% | 6.79% | 4.26% | Upgrade
|
| EPS (Basic) | 1.09 | 1.09 | 0.96 | 1.03 | 0.84 | 0.87 | Upgrade
|
| EPS (Diluted) | 1.08 | 1.08 | 0.95 | 1.02 | 0.84 | 0.87 | Upgrade
|
| EPS Growth | -4.67% | 13.68% | -6.86% | 21.43% | -3.45% | 4.82% | Upgrade
|
| Free Cash Flow | 376.21 | 441.82 | 303.47 | 445.67 | -104.56 | 117.2 | Upgrade
|
| Free Cash Flow Per Share | 0.84 | 0.99 | 0.68 | 0.99 | -0.23 | 0.28 | Upgrade
|
| Dividend Per Share | 0.730 | 0.730 | 0.440 | 0.470 | 0.395 | 0.735 | Upgrade
|
| Dividend Growth | 65.91% | 65.91% | -6.38% | 18.99% | -46.26% | - | Upgrade
|
| Gross Margin | 25.42% | 25.40% | 25.43% | 23.76% | 22.28% | 26.39% | Upgrade
|
| Operating Margin | 9.46% | 9.85% | 9.59% | 8.98% | 8.45% | 10.44% | Upgrade
|
| Profit Margin | 9.56% | 9.63% | 9.80% | 10.94% | 7.99% | 9.52% | Upgrade
|
| Free Cash Flow Margin | 7.46% | 8.82% | 7.00% | 10.65% | -2.22% | 3.06% | Upgrade
|
| EBITDA | 657.76 | 674.68 | 601.78 | 524.55 | 525.9 | 508.14 | Upgrade
|
| EBITDA Margin | 13.04% | 13.48% | 13.89% | 12.53% | 11.16% | 13.25% | Upgrade
|
| D&A For EBITDA | 180.56 | 181.67 | 186.1 | 148.44 | 127.7 | 107.84 | Upgrade
|
| EBIT | 477.2 | 493.01 | 415.68 | 376.11 | 398.2 | 400.3 | Upgrade
|
| EBIT Margin | 9.46% | 9.85% | 9.59% | 8.98% | 8.45% | 10.44% | Upgrade
|
| Effective Tax Rate | 10.90% | 11.18% | 10.74% | 6.27% | 11.48% | 13.54% | Upgrade
|
| Revenue as Reported | 5,046 | 5,007 | 4,334 | 4,186 | 4,712 | 3,835 | Upgrade
|
| Advertising Expenses | - | 29.31 | 15.97 | 8.1 | 7.12 | 8.7 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.