WuXi Xinje Electric Co.,Ltd. (SHA:603416)
China · Delayed Price · Currency is CNY 56.38
-0.07 (-0.12%)
At close: Feb 13, 2026
WuXi Xinje Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,875 | 1,704 | 1,502 | 1,331 | 1,297 | 1,133 |
Other Revenue | 4.33 | 4.33 | 3.52 | 3.74 | 2.39 | 1.55 |
| 1,880 | 1,708 | 1,505 | 1,335 | 1,299 | 1,134 | |
Revenue Growth (YoY) | 15.04% | 13.50% | 12.73% | 2.75% | 14.54% | 74.62% |
Cost of Revenue | 1,202 | 1,077 | 1,009 | 863.67 | 800.58 | 660.6 |
Gross Profit | 678.11 | 630.97 | 495.9 | 471.42 | 498.75 | 473.79 |
Selling, General & Admin | 300.86 | 276.62 | 206.37 | 172.69 | 125.56 | 81.84 |
Research & Development | 180.83 | 167.51 | 146.85 | 119.53 | 108.17 | 77.27 |
Other Operating Expenses | 22.02 | 13.06 | -30.57 | -23.92 | -30.81 | -34.31 |
Operating Expenses | 511.04 | 469.42 | 326.9 | 271.19 | 204.18 | 123.54 |
Operating Income | 167.07 | 161.55 | 169 | 200.24 | 294.58 | 350.25 |
Interest Expense | -0.52 | -2.58 | -1.6 | -0.23 | -0.33 | - |
Interest & Investment Income | 6 | 19.9 | 41.76 | 27.15 | 38.06 | 33.54 |
Currency Exchange Gain (Loss) | 0.71 | 0.71 | -0.53 | 2.71 | -0.28 | -1.26 |
Other Non Operating Income (Expenses) | 1.88 | 0.74 | -1.92 | 1.54 | -2.12 | -1.74 |
EBT Excluding Unusual Items | 175.13 | 180.33 | 206.7 | 231.42 | 329.91 | 380.8 |
Gain (Loss) on Sale of Investments | 20.39 | 11.28 | 4.61 | 2.14 | 2.91 | - |
Gain (Loss) on Sale of Assets | -0.18 | 0.03 | -0.88 | -0.02 | -0 | -0.17 |
Asset Writedown | 3.81 | -0.13 | -0.17 | -0.1 | -0.02 | -0.01 |
Other Unusual Items | 50.26 | 51.51 | 5.69 | 5.32 | 5.98 | 0.38 |
Pretax Income | 249.41 | 243.02 | 215.96 | 238.76 | 338.77 | 380.99 |
Income Tax Expense | 14.88 | 14.46 | 16.84 | 16.81 | 35.18 | 49.38 |
Earnings From Continuing Operations | 234.53 | 228.55 | 199.12 | 221.95 | 303.58 | 331.62 |
Minority Interest in Earnings | -0.07 | -0 | -0.1 | 0.05 | 0.03 | 0.06 |
Net Income | 234.45 | 228.55 | 199.02 | 221.99 | 303.61 | 331.68 |
Net Income to Common | 234.45 | 228.55 | 199.02 | 221.99 | 303.61 | 331.68 |
Net Income Growth | 7.23% | 14.84% | -10.35% | -26.88% | -8.46% | 102.92% |
Shares Outstanding (Basic) | 147 | 139 | 140 | 141 | 141 | 141 |
Shares Outstanding (Diluted) | 147 | 139 | 140 | 141 | 141 | 141 |
Shares Change (YoY) | 5.84% | -0.56% | -0.25% | -0.04% | 0.01% | -0.26% |
EPS (Basic) | 1.59 | 1.64 | 1.42 | 1.58 | 2.16 | 2.36 |
EPS (Diluted) | 1.59 | 1.64 | 1.42 | 1.58 | 2.16 | 2.36 |
EPS Growth | 1.32% | 15.49% | -10.13% | -26.85% | -8.48% | 103.45% |
Free Cash Flow | 33.53 | 85.53 | 60.59 | 118.16 | 113.99 | 159.98 |
Free Cash Flow Per Share | 0.23 | 0.61 | 0.43 | 0.84 | 0.81 | 1.14 |
Dividend Per Share | 1.460 | 0.870 | 0.220 | 0.180 | 0.260 | 0.280 |
Dividend Growth | 563.64% | 295.45% | 22.22% | -30.77% | -7.14% | 75.00% |
Gross Margin | 36.08% | 36.94% | 32.95% | 35.31% | 38.39% | 41.77% |
Operating Margin | 8.89% | 9.46% | 11.23% | 15.00% | 22.67% | 30.88% |
Profit Margin | 12.47% | 13.38% | 13.22% | 16.63% | 23.37% | 29.24% |
Free Cash Flow Margin | 1.78% | 5.01% | 4.03% | 8.85% | 8.77% | 14.10% |
EBITDA | 204.15 | 197.73 | 203.97 | 230.09 | 311.78 | 354.89 |
EBITDA Margin | 10.86% | 11.58% | 13.55% | 17.23% | 24.00% | 31.28% |
D&A For EBITDA | 37.08 | 36.18 | 34.97 | 29.85 | 17.21 | 4.63 |
EBIT | 167.07 | 161.55 | 169 | 200.24 | 294.58 | 350.25 |
EBIT Margin | 8.89% | 9.46% | 11.23% | 15.00% | 22.67% | 30.88% |
Effective Tax Rate | 5.97% | 5.95% | 7.80% | 7.04% | 10.39% | 12.96% |
Revenue as Reported | 1,880 | 1,708 | 1,505 | 1,335 | 1,299 | 1,134 |
Advertising Expenses | - | 19.66 | 9.82 | 6.37 | 9.05 | 4.57 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.