WuXi Xinje Electric Co.,Ltd. (SHA:603416)
China
· Delayed Price · Currency is CNY 51.30
+1.09 (2.17%)
Apr 30, 2025, 3:00 PM CST
WuXi Xinje Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,708 | 1,502 | 1,331 | 1,297 | 1,133 | Upgrade
|
| Other Revenue | - | 3.52 | 3.74 | 2.39 | 1.55 | Upgrade
|
| Revenue | 1,708 | 1,505 | 1,335 | 1,299 | 1,134 | Upgrade
|
| Revenue Growth (YoY) | 13.50% | 12.73% | 2.75% | 14.54% | 74.62% | Upgrade
|
| Cost of Revenue | 1,064 | 1,006 | 863.67 | 800.58 | 660.6 | Upgrade
|
| Gross Profit | 644.44 | 499.54 | 471.42 | 498.75 | 473.79 | Upgrade
|
| Selling, General & Admin | 276.62 | 210 | 172.69 | 125.56 | 81.84 | Upgrade
|
| Research & Development | 167.51 | 146.85 | 119.53 | 108.17 | 77.27 | Upgrade
|
| Other Operating Expenses | -44.4 | -30.7 | -23.92 | -30.81 | -34.31 | Upgrade
|
| Operating Expenses | 399.73 | 330.41 | 271.19 | 204.18 | 123.54 | Upgrade
|
| Operating Income | 244.71 | 169.13 | 200.24 | 294.58 | 350.25 | Upgrade
|
| Interest Expense | - | -1.6 | -0.23 | -0.33 | - | Upgrade
|
| Interest & Investment Income | 13.64 | 41.76 | 27.15 | 38.06 | 33.54 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.53 | 2.71 | -0.28 | -1.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -13.16 | -1.92 | 1.54 | -2.12 | -1.74 | Upgrade
|
| EBT Excluding Unusual Items | 245.18 | 206.84 | 231.42 | 329.91 | 380.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.24 | 4.61 | 2.14 | 2.91 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | -0.88 | -0.02 | -0 | -0.17 | Upgrade
|
| Asset Writedown | -15.43 | -0.17 | -0.1 | -0.02 | -0.01 | Upgrade
|
| Other Unusual Items | - | 5.56 | 5.32 | 5.98 | 0.38 | Upgrade
|
| Pretax Income | 243.02 | 215.96 | 238.76 | 338.77 | 380.99 | Upgrade
|
| Income Tax Expense | 14.46 | 16.84 | 16.81 | 35.18 | 49.38 | Upgrade
|
| Earnings From Continuing Operations | 228.55 | 199.12 | 221.95 | 303.58 | 331.62 | Upgrade
|
| Minority Interest in Earnings | -0 | -0.1 | 0.05 | 0.03 | 0.06 | Upgrade
|
| Net Income | 228.55 | 199.02 | 221.99 | 303.61 | 331.68 | Upgrade
|
| Net Income to Common | 228.55 | 199.02 | 221.99 | 303.61 | 331.68 | Upgrade
|
| Net Income Growth | 14.84% | -10.35% | -26.88% | -8.46% | 102.92% | Upgrade
|
| Shares Outstanding (Basic) | 139 | 140 | 141 | 141 | 141 | Upgrade
|
| Shares Outstanding (Diluted) | 139 | 140 | 141 | 141 | 141 | Upgrade
|
| Shares Change (YoY) | -0.56% | -0.25% | -0.04% | 0.01% | -0.26% | Upgrade
|
| EPS (Basic) | 1.64 | 1.42 | 1.58 | 2.16 | 2.36 | Upgrade
|
| EPS (Diluted) | 1.64 | 1.42 | 1.58 | 2.16 | 2.36 | Upgrade
|
| EPS Growth | 15.49% | -10.13% | -26.85% | -8.48% | 103.45% | Upgrade
|
| Free Cash Flow | 85.53 | 60.59 | 118.16 | 113.99 | 159.98 | Upgrade
|
| Free Cash Flow Per Share | 0.61 | 0.43 | 0.84 | 0.81 | 1.14 | Upgrade
|
| Dividend Per Share | - | 0.220 | 0.180 | 0.260 | 0.280 | Upgrade
|
| Dividend Growth | - | 22.22% | -30.77% | -7.14% | 75.00% | Upgrade
|
| Gross Margin | 37.72% | 33.19% | 35.31% | 38.39% | 41.77% | Upgrade
|
| Operating Margin | 14.32% | 11.24% | 15.00% | 22.67% | 30.88% | Upgrade
|
| Profit Margin | 13.38% | 13.22% | 16.63% | 23.37% | 29.24% | Upgrade
|
| Free Cash Flow Margin | 5.01% | 4.03% | 8.85% | 8.77% | 14.10% | Upgrade
|
| EBITDA | 284.2 | 199.82 | 230.09 | 311.78 | 354.89 | Upgrade
|
| EBITDA Margin | 16.64% | 13.28% | 17.23% | 24.00% | 31.28% | Upgrade
|
| D&A For EBITDA | 39.5 | 30.69 | 29.85 | 17.21 | 4.63 | Upgrade
|
| EBIT | 244.71 | 169.13 | 200.24 | 294.58 | 350.25 | Upgrade
|
| EBIT Margin | 14.32% | 11.24% | 15.00% | 22.67% | 30.88% | Upgrade
|
| Effective Tax Rate | 5.95% | 7.80% | 7.04% | 10.39% | 12.96% | Upgrade
|
| Revenue as Reported | - | 1,505 | 1,335 | 1,299 | 1,134 | Upgrade
|
| Advertising Expenses | - | 9.82 | 6.37 | 9.05 | 4.57 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.