WuXi Xinje Electric Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,844	5,841	5,279	6,370	6,692	12,768
Market Cap Growth	46.36%	10.63%	-17.12%	-4.81%	-47.59%	224.54%
Enterprise Value	7,366	4,830	4,131	5,386	5,962	11,960
Last Close Price	56.38	40.80	36.25	43.54	45.37	86.18
PE Ratio	35.45	25.56	26.53	28.70	22.04	38.50
Forward PE	28.96	22.06	20.69	20.08	16.45	35.86
PS Ratio	4.70	3.42	3.51	4.77	5.15	11.26
PB Ratio	3.35	2.54	2.47	3.24	3.77	8.44
P/TBV Ratio	3.43	2.61	2.55	3.36	3.90	8.81
P/FCF Ratio	263.77	68.29	87.13	53.91	58.71	79.81
P/OCF Ratio	115.65	45.74	26.68	35.51	37.51	61.77
EV/Sales Ratio	3.92	2.83	2.75	4.03	4.59	10.54
EV/EBITDA Ratio	35.97	24.43	20.25	23.41	19.12	33.70
EV/EBIT Ratio	44.09	29.90	24.44	26.90	20.24	34.15
EV/FCF Ratio	219.70	56.48	68.18	45.59	52.30	74.76
Debt / Equity Ratio	0.00	0.02	0.01	0.00	0.00	-
Debt / EBITDA Ratio	0.01	0.17	0.11	0.01	0.01	-
Debt / FCF Ratio	0.06	0.40	0.36	0.03	0.04	-
Net Debt / Equity Ratio	-0.56	-0.53	-0.53	-0.57	-0.54	-0.53
Net Debt / EBITDA Ratio	-7.25	-6.17	-5.57	-4.89	-3.06	-2.27
Net Debt / FCF Ratio	-44.14	-14.28	-18.77	-9.53	-8.37	-5.04
Asset Turnover	0.55	0.56	0.54	0.52	0.56	0.62
Inventory Turnover	1.82	1.95	1.85	1.54	1.43	1.62
Quick Ratio	2.22	2.03	2.22	2.06	2.06	1.56
Current Ratio	2.95	2.72	2.95	2.91	2.97	2.42
Return on Equity (ROE)	9.61%	10.30%	9.71%	11.87%	18.46%	24.43%
Return on Assets (ROA)	3.08%	3.31%	3.79%	4.91%	7.97%	11.90%
Return on Invested Capital (ROIC)	13.35%	14.62%	16.96%	22.42%	34.43%	51.62%
Return on Capital Employed (ROCE)	6.30%	6.90%	7.80%	10.00%	16.40%	22.90%
Earnings Yield	2.65%	3.91%	3.77%	3.48%	4.54%	2.60%
FCF Yield	0.38%	1.46%	1.15%	1.85%	1.70%	1.25%
Dividend Yield	2.09%	2.13%	0.61%	0.41%	0.57%	0.33%
Payout Ratio	59.79%	14.01%	13.46%	16.46%	13.02%	7.12%
Buyback Yield / Dilution	-5.84%	0.56%	0.25%	0.04%	-0.01%	0.26%
Total Shareholder Return	-3.75%	2.70%	0.85%	0.46%	0.56%	0.58%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.