SHA:603506 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,600	1,578	2,041	2,323	3,162	2,657
Market Cap Growth	62.59%	-22.67%	-12.13%	-26.54%	19.01%	-6.82%
Enterprise Value	1,858	900	1,310	1,593	2,759	2,133
Last Close Price	13.94	8.51	10.44	11.58	15.37	12.73
PE Ratio	21.71	72.06	10.99	15.97	19.43	19.27
Forward PE	-	19.54	19.54	19.54	19.54	18.34
PS Ratio	1.42	0.87	1.10	1.26	1.99	1.88
PB Ratio	2.02	1.40	1.72	2.21	3.28	3.16
P/TBV Ratio	2.49	1.79	2.21	2.94	3.82	3.85
P/FCF Ratio	20.20	9.46	11.31	16.29	17.53	26.13
P/OCF Ratio	18.46	8.84	11.01	14.88	16.55	21.31
EV/Sales Ratio	1.01	0.50	0.71	0.86	1.73	1.51
EV/EBITDA Ratio	11.43	7.41	9.97	9.47	13.83	13.33
EV/EBIT Ratio	13.58	8.11	10.96	10.16	14.51	14.00
EV/FCF Ratio	14.44	5.39	7.26	11.17	15.30	20.98
Debt / Equity Ratio	0.11	0.04	0.20	0.08	0.17	-
Debt / EBITDA Ratio	0.85	0.34	1.61	0.43	0.76	-
Debt / FCF Ratio	1.08	0.28	1.32	0.57	0.93	-
Net Debt / Equity Ratio	-0.61	-0.85	-0.79	-0.91	-1.02	-0.57
Net Debt / EBITDA Ratio	-5.35	-7.89	-7.14	-5.72	-4.91	-3.02
Net Debt / FCF Ratio	-6.08	-5.74	-5.20	-6.75	-5.43	-4.75
Asset Turnover	0.70	0.71	0.75	0.84	0.82	0.84
Inventory Turnover	97.52	85.96	99.00	115.09	108.42	92.62
Quick Ratio	1.28	1.27	1.29	1.43	1.66	0.99
Current Ratio	1.33	1.31	1.33	1.47	1.69	1.33
Return on Equity (ROE)	10.39%	2.89%	17.53%	15.40%	18.81%	18.47%
Return on Assets (ROA)	3.25%	2.71%	3.02%	4.44%	6.14%	5.66%
Return on Invested Capital (ROIC)	22.84%	38.13%	55.14%	336.37%	54.47%	91.91%
Return on Capital Employed (ROCE)	10.20%	9.60%	9.50%	13.90%	17.00%	18.10%
Earnings Yield	4.46%	1.39%	9.10%	6.26%	5.15%	5.19%
FCF Yield	4.95%	10.58%	8.85%	6.14%	5.70%	3.83%
Dividend Yield	-	-	3.36%	2.67%	2.26%	1.73%
Payout Ratio	0.12%	307.17%	32.45%	44.75%	25.42%	25.30%
Buyback Yield / Dilution	3.97%	2.72%	0.69%	-0.99%	0.94%	-0.64%
Total Shareholder Return	3.97%	2.72%	4.04%	1.69%	3.19%	1.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.