AUPU Intelligent Technology Corporation Limited (SHA:603551)
China
· Delayed Price · Currency is CNY 10.50
+0.07 (0.67%)
May 16, 2025, 2:45 PM CST
SHA:603551 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 298.33 | 309.32 | 240.12 | 31.05 | 188.9 | Upgrade
|
Depreciation & Amortization | 59.88 | 55.3 | 61.99 | 55.61 | 43.42 | Upgrade
|
Other Amortization | 2.05 | 12.88 | 5.99 | 5.11 | 3.99 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.01 | 0.6 | -0.09 | 0.43 | -0.28 | Upgrade
|
Asset Writedown & Restructuring Costs | 20.27 | 1.79 | 0 | 192.67 | 14.06 | Upgrade
|
Loss (Gain) From Sale of Investments | -4.23 | -0.86 | -14.57 | -1.97 | -9.28 | Upgrade
|
Provision & Write-off of Bad Debts | - | 3.08 | 32.55 | - | - | Upgrade
|
Other Operating Activities | 4.08 | 31.88 | 43.52 | 8.14 | 6.77 | Upgrade
|
Change in Accounts Receivable | -17.68 | -61.18 | 68.83 | -82.65 | -48.07 | Upgrade
|
Change in Inventory | 15.19 | 27.89 | 55.69 | -107.57 | -55.6 | Upgrade
|
Change in Accounts Payable | -40.95 | 29.85 | -62.15 | 138.81 | 108.83 | Upgrade
|
Change in Other Net Operating Assets | 6.27 | 17.04 | -3.35 | 14.03 | - | Upgrade
|
Operating Cash Flow | 342.48 | 422.11 | 422.34 | 244.35 | 252.96 | Upgrade
|
Operating Cash Flow Growth | -18.86% | -0.05% | 72.84% | -3.40% | -14.53% | Upgrade
|
Capital Expenditures | -20.56 | -11.44 | -61.13 | -96.24 | -92.21 | Upgrade
|
Sale of Property, Plant & Equipment | 0.19 | 0.39 | 0.05 | 0.2 | 1.99 | Upgrade
|
Investment in Securities | 32.19 | 15.2 | -41.96 | -46.17 | 15.94 | Upgrade
|
Other Investing Activities | 4.49 | 1.92 | 1.18 | 1.97 | 9.58 | Upgrade
|
Investing Cash Flow | 16.32 | 6.06 | -101.86 | -140.24 | -64.69 | Upgrade
|
Short-Term Debt Issued | - | 0.15 | 30.05 | 58.01 | 26.27 | Upgrade
|
Long-Term Debt Issued | 0.05 | - | - | - | - | Upgrade
|
Total Debt Issued | 0.05 | 0.15 | 30.05 | 58.01 | 26.27 | Upgrade
|
Short-Term Debt Repaid | - | -0.15 | -38.01 | -76.91 | - | Upgrade
|
Long-Term Debt Repaid | -0.05 | -1.63 | -7.13 | -4.2 | - | Upgrade
|
Total Debt Repaid | -0.05 | -1.78 | -45.14 | -81.1 | - | Upgrade
|
Net Debt Issued (Repaid) | - | -1.63 | -15.09 | -23.09 | 26.27 | Upgrade
|
Issuance of Common Stock | - | - | - | 36.53 | 540.42 | Upgrade
|
Repurchase of Common Stock | - | -0.81 | -116.91 | -57.63 | - | Upgrade
|
Common Dividends Paid | -424.27 | -293.18 | -236.95 | -162.24 | -132 | Upgrade
|
Other Financing Activities | -81.95 | 18.3 | 1.53 | -0.89 | -4.52 | Upgrade
|
Financing Cash Flow | -506.22 | -277.32 | -367.42 | -207.32 | 430.16 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.2 | -0.03 | 0.45 | -0.45 | -1.39 | Upgrade
|
Net Cash Flow | -147.22 | 150.82 | -46.49 | -103.65 | 617.04 | Upgrade
|
Free Cash Flow | 321.93 | 410.66 | 361.21 | 148.12 | 160.76 | Upgrade
|
Free Cash Flow Growth | -21.61% | 13.69% | 143.87% | -7.86% | -3.09% | Upgrade
|
Free Cash Flow Margin | 17.25% | 20.57% | 19.21% | 7.20% | 10.09% | Upgrade
|
Free Cash Flow Per Share | 0.83 | 1.06 | 0.92 | 0.33 | 0.41 | Upgrade
|
Cash Income Tax Paid | 142.64 | 183.33 | 161.01 | 82.93 | 101.52 | Upgrade
|
Levered Free Cash Flow | 258.43 | 321.43 | 219.81 | 259.02 | -27.38 | Upgrade
|
Unlevered Free Cash Flow | 258.43 | 322 | 221 | 260.08 | -26.87 | Upgrade
|
Change in Net Working Capital | -5.13 | -49.91 | -60.46 | -185.04 | 93.16 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.