Hexing Electrical Co.,Ltd. (SHA: 603556)
China flag China · Delayed Price · Currency is CNY
39.45
+0.65 (1.68%)
Nov 13, 2024, 3:00 PM CST

Hexing Electrical Co.,Ltd. Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,105982.47664.28313.77481.2500.47
Upgrade
Depreciation & Amortization
64.8164.8161.2159.1365.1261.41
Upgrade
Other Amortization
14.814.87.059.988.137.37
Upgrade
Loss (Gain) From Sale of Assets
-0.07-0.07-0.08-0.77-0.04-0.31
Upgrade
Asset Writedown & Restructuring Costs
0.080.080.130.135.40.12
Upgrade
Loss (Gain) From Sale of Investments
-37.77-37.77-72.71-225.59-134.98-91.98
Upgrade
Provision & Write-off of Bad Debts
7.757.7525.7322.57-14.15-9.09
Upgrade
Other Operating Activities
-71.7549.2322.9640.19-28.13-39.54
Upgrade
Change in Accounts Receivable
-300.22-300.22-8.3944.6582.31-29.34
Upgrade
Change in Inventory
32.5532.55-258.77-331.57-42.72-48.09
Upgrade
Change in Accounts Payable
239.95239.95247.62141.8318.32143.54
Upgrade
Change in Other Net Operating Assets
42.6542.6516.4845.06-28.60.55
Upgrade
Operating Cash Flow
1,1031,101675.3145.47411.73494.29
Upgrade
Operating Cash Flow Growth
30.57%63.03%364.23%-64.67%-16.70%-
Upgrade
Capital Expenditures
-229.51-223.89-153.22-91.78-183.58-139.87
Upgrade
Sale of Property, Plant & Equipment
3.163.923.346.173.311.77
Upgrade
Cash Acquisitions
-----5.89-2.61
Upgrade
Divestitures
-12.29-2.7463.8864.64-
Upgrade
Investment in Securities
-1,555-91.49-250.48-644.051,488-652.86
Upgrade
Other Investing Activities
69.8368.94151.62137.03169.47165.52
Upgrade
Investing Cash Flow
-1,724-242.53-245.99-528.741,536-628.05
Upgrade
Long-Term Debt Issued
-395.54503.67517.9224.95311.8
Upgrade
Long-Term Debt Repaid
--278.4-483.57-510.19-99.37-348.06
Upgrade
Net Debt Issued (Repaid)
-361.7117.1320.17.71125.59-36.26
Upgrade
Issuance of Common Stock
18.550.3---126.04
Upgrade
Repurchase of Common Stock
---30.01--26.26-162.1
Upgrade
Common Dividends Paid
-569.48-380.13-176.53-278.79-315.65-191.79
Upgrade
Other Financing Activities
61.58---1.09-32.66
Upgrade
Financing Cash Flow
-851.05-262.7-186.44-271.08-215.23-296.77
Upgrade
Foreign Exchange Rate Adjustments
5.92-2.049.81-11.17-22.995.96
Upgrade
Net Cash Flow
-1,466593.7252.68-665.521,709-424.58
Upgrade
Free Cash Flow
873.14877.07522.0853.69228.14354.41
Upgrade
Free Cash Flow Growth
32.64%68.00%872.39%-76.47%-35.63%-
Upgrade
Free Cash Flow Margin
18.43%20.88%15.77%2.00%8.13%12.00%
Upgrade
Free Cash Flow Per Share
1.791.801.070.110.470.73
Upgrade
Cash Interest Paid
-----32.66
Upgrade
Cash Income Tax Paid
106.56105.29130.27-12.07149.9385
Upgrade
Levered Free Cash Flow
614.81459.54280.32-87.03204.31854.5
Upgrade
Unlevered Free Cash Flow
638.37484.58307.02-66.02219.41874.91
Upgrade
Change in Net Working Capital
5.3-38.84-40.17150.29-102.31-693.87
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.