Zhejiang Jasan Holding Group Co., Ltd. (SHA:603558)
China
· Delayed Price · Currency is CNY 9.21
-0.01 (-0.11%)
Jun 4, 2025, 2:45 PM CST
SHA:603558 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 302.82 | 324.93 | 270.43 | 261.7 | 167.23 | -527.73 | Upgrade
|
| Depreciation & Amortization | 178.3 | 178.3 | 178.78 | 168.79 | 143.86 | 139.85 | Upgrade
|
| Other Amortization | 8.98 | 8.98 | 9.14 | 7.67 | 10.72 | 6.89 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.01 | 1.01 | -0.01 | -0.43 | 0.02 | 0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.05 | 0.05 | 3.38 | 0.57 | 10.44 | 556.57 | Upgrade
|
| Loss (Gain) From Sale of Investments | 5.13 | 5.13 | 4.6 | 11.52 | -10.13 | -7.38 | Upgrade
|
| Provision & Write-off of Bad Debts | 7.86 | 7.86 | 3.26 | 0.32 | 6.82 | 0.25 | Upgrade
|
| Other Operating Activities | 75.56 | 6.65 | 12.05 | 7.06 | 34.36 | 37.92 | Upgrade
|
| Change in Accounts Receivable | -146.91 | -146.91 | -147.44 | 23.72 | -197.7 | 19.18 | Upgrade
|
| Change in Inventory | -163.95 | -163.95 | 116.94 | 0.75 | -235.12 | 18.83 | Upgrade
|
| Change in Accounts Payable | 113.85 | 113.85 | -48.05 | -167.66 | 305.58 | 2.76 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | -0.65 | 36.53 | 12.56 | Upgrade
|
| Operating Cash Flow | 389.06 | 342.25 | 390.19 | 310.17 | 270.62 | 259.45 | Upgrade
|
| Operating Cash Flow Growth | -13.88% | -12.29% | 25.80% | 14.61% | 4.30% | -26.05% | Upgrade
|
| Capital Expenditures | -296.18 | -278.73 | -93.17 | -247.53 | -314.04 | -111.34 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.99 | 1.99 | 1.49 | 3.78 | 1.82 | 0.78 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -13.21 | - | Upgrade
|
| Divestitures | - | - | 5.37 | - | - | - | Upgrade
|
| Investment in Securities | -6.99 | 3.01 | 16.09 | -18.14 | 13.36 | 72.41 | Upgrade
|
| Other Investing Activities | -0.13 | - | 0.84 | 1.46 | 11.45 | 3.23 | Upgrade
|
| Investing Cash Flow | -301.32 | -273.73 | -69.39 | -260.44 | -300.61 | -34.91 | Upgrade
|
| Short-Term Debt Issued | - | - | 29.51 | 38.44 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1,615 | 1,114 | 1,384 | 1,663 | 950.95 | Upgrade
|
| Total Debt Issued | 1,851 | 1,615 | 1,144 | 1,422 | 1,663 | 950.95 | Upgrade
|
| Long-Term Debt Repaid | - | -1,401 | -1,365 | -1,472 | -1,236 | -717.07 | Upgrade
|
| Total Debt Repaid | -1,513 | -1,401 | -1,365 | -1,472 | -1,236 | -717.07 | Upgrade
|
| Net Debt Issued (Repaid) | 338.57 | 214.63 | -221.48 | -49.85 | 426.3 | 233.88 | Upgrade
|
| Issuance of Common Stock | 41.05 | 41.05 | - | - | - | 59.45 | Upgrade
|
| Repurchase of Common Stock | -129.99 | -129.99 | -66.3 | -86.33 | -269.02 | - | Upgrade
|
| Common Dividends Paid | -195.47 | -194.52 | -274.24 | -103.06 | - | -155.59 | Upgrade
|
| Other Financing Activities | -10.47 | - | 238.53 | 94.14 | -65.18 | -234.13 | Upgrade
|
| Financing Cash Flow | 43.68 | -68.84 | -323.49 | -145.1 | 92.1 | -96.38 | Upgrade
|
| Foreign Exchange Rate Adjustments | 35.31 | 14.45 | -0.52 | 91.01 | -3.77 | -71.44 | Upgrade
|
| Net Cash Flow | 166.73 | 14.13 | -3.21 | -4.36 | 58.34 | 56.72 | Upgrade
|
| Free Cash Flow | 92.88 | 63.52 | 297.02 | 62.63 | -43.42 | 148.11 | Upgrade
|
| Free Cash Flow Growth | -73.41% | -78.61% | 374.23% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 3.59% | 2.47% | 13.02% | 2.66% | -2.12% | 9.36% | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.17 | 0.81 | 0.17 | -0.11 | 0.37 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 35.84 | - | Upgrade
|
| Cash Income Tax Paid | - | -51.62 | -43.69 | -94.01 | -25.97 | -74.75 | Upgrade
|
| Levered Free Cash Flow | -4.41 | -27.59 | 221.95 | -84.04 | -154.26 | 114.93 | Upgrade
|
| Unlevered Free Cash Flow | 13 | -10.53 | 243.44 | -59.16 | -131.86 | 127.04 | Upgrade
|
| Change in Net Working Capital | 97.84 | 153.25 | 22.06 | 157.9 | 144.58 | -48.4 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.