Shanghai Zhonggu Logistics Co., Ltd. (SHA:603565)
China flag China · Delayed Price · Currency is CNY
10.70
-0.05 (-0.47%)
Apr 3, 2025, 2:45 PM CST

SHA:603565 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
11,25812,43814,20812,29110,419
Upgrade
Other Revenue
-0.740.460.460.23
Upgrade
Revenue
11,25812,43914,20912,29110,419
Upgrade
Revenue Growth (YoY)
-9.49%-12.46%15.60%17.97%5.24%
Upgrade
Cost of Revenue
9,55310,66611,0069,6778,961
Upgrade
Gross Profit
1,7061,7733,2032,6151,458
Upgrade
Selling, General & Admin
219.28275.31243.34215.39162.78
Upgrade
Research & Development
19.5720.6918.9722.1515.69
Upgrade
Other Operating Expenses
-364.4511.9931.4127.2211.2
Upgrade
Operating Expenses
-125.61308.19294.84264.65191.1
Upgrade
Operating Income
1,8311,4652,9092,3501,267
Upgrade
Interest Expense
--250.88-177.8-139.62-85.77
Upgrade
Interest & Investment Income
207.19309.06299.71138.5488.95
Upgrade
Currency Exchange Gain (Loss)
-49.61179.49-5.39-0.12
Upgrade
Other Non Operating Income (Expenses)
-16.27-60.17-76.2-75.73-133.72
Upgrade
EBT Excluding Unusual Items
2,0221,5123,1342,2681,136
Upgrade
Gain (Loss) on Sale of Investments
37.28----
Upgrade
Gain (Loss) on Sale of Assets
395.26278.216.35626.29-0.94
Upgrade
Other Unusual Items
-491.47528.55322.08232.43
Upgrade
Pretax Income
2,4552,2823,6693,2161,367
Upgrade
Income Tax Expense
615.56560.33925.52809.72343.94
Upgrade
Earnings From Continuing Operations
1,8391,7222,7432,4061,024
Upgrade
Minority Interest in Earnings
-3.68-4.3-1.75-2.08-4.73
Upgrade
Net Income
1,8351,7172,7412,4041,019
Upgrade
Net Income to Common
1,8351,7172,7412,4041,019
Upgrade
Net Income Growth
6.88%-37.36%14.02%136.00%18.80%
Upgrade
Shares Outstanding (Basic)
2,1102,0942,0931,9441,785
Upgrade
Shares Outstanding (Diluted)
2,1102,0942,0931,9441,785
Upgrade
Shares Change (YoY)
0.74%0.08%7.62%8.92%4.54%
Upgrade
EPS (Basic)
0.870.821.311.240.57
Upgrade
EPS (Diluted)
0.870.821.311.240.57
Upgrade
EPS Growth
6.10%-37.41%5.94%116.66%13.64%
Upgrade
Free Cash Flow
1,553-565.571,6292,3651,230
Upgrade
Free Cash Flow Per Share
0.74-0.270.781.220.69
Upgrade
Dividend Per Share
-0.7200.9600.6850.316
Upgrade
Dividend Growth
--24.96%40.11%116.64%-
Upgrade
Gross Margin
15.15%14.25%22.55%21.27%13.99%
Upgrade
Operating Margin
16.27%11.77%20.47%19.12%12.16%
Upgrade
Profit Margin
16.30%13.81%19.29%19.56%9.78%
Upgrade
Free Cash Flow Margin
13.80%-4.55%11.47%19.24%11.80%
Upgrade
EBITDA
2,3901,9163,2502,6331,615
Upgrade
EBITDA Margin
21.23%15.41%22.87%21.42%15.50%
Upgrade
D&A For EBITDA
559.28451.71341.02283.34348.12
Upgrade
EBIT
1,8311,4652,9092,3501,267
Upgrade
EBIT Margin
16.27%11.77%20.47%19.12%12.16%
Upgrade
Effective Tax Rate
25.08%24.55%25.23%25.18%25.15%
Upgrade
Revenue as Reported
-12,43914,20912,29110,419
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.