Shanghai Zhonggu Logistics Co., Ltd. (SHA:603565)
10.70
-0.05 (-0.47%)
Apr 3, 2025, 2:45 PM CST
SHA:603565 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 11,258 | 12,438 | 14,208 | 12,291 | 10,419 | Upgrade
|
Other Revenue | - | 0.74 | 0.46 | 0.46 | 0.23 | Upgrade
|
Revenue | 11,258 | 12,439 | 14,209 | 12,291 | 10,419 | Upgrade
|
Revenue Growth (YoY) | -9.49% | -12.46% | 15.60% | 17.97% | 5.24% | Upgrade
|
Cost of Revenue | 9,553 | 10,666 | 11,006 | 9,677 | 8,961 | Upgrade
|
Gross Profit | 1,706 | 1,773 | 3,203 | 2,615 | 1,458 | Upgrade
|
Selling, General & Admin | 219.28 | 275.31 | 243.34 | 215.39 | 162.78 | Upgrade
|
Research & Development | 19.57 | 20.69 | 18.97 | 22.15 | 15.69 | Upgrade
|
Other Operating Expenses | -364.45 | 11.99 | 31.41 | 27.22 | 11.2 | Upgrade
|
Operating Expenses | -125.61 | 308.19 | 294.84 | 264.65 | 191.1 | Upgrade
|
Operating Income | 1,831 | 1,465 | 2,909 | 2,350 | 1,267 | Upgrade
|
Interest Expense | - | -250.88 | -177.8 | -139.62 | -85.77 | Upgrade
|
Interest & Investment Income | 207.19 | 309.06 | 299.71 | 138.54 | 88.95 | Upgrade
|
Currency Exchange Gain (Loss) | - | 49.61 | 179.49 | -5.39 | -0.12 | Upgrade
|
Other Non Operating Income (Expenses) | -16.27 | -60.17 | -76.2 | -75.73 | -133.72 | Upgrade
|
EBT Excluding Unusual Items | 2,022 | 1,512 | 3,134 | 2,268 | 1,136 | Upgrade
|
Gain (Loss) on Sale of Investments | 37.28 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 395.26 | 278.21 | 6.35 | 626.29 | -0.94 | Upgrade
|
Other Unusual Items | - | 491.47 | 528.55 | 322.08 | 232.43 | Upgrade
|
Pretax Income | 2,455 | 2,282 | 3,669 | 3,216 | 1,367 | Upgrade
|
Income Tax Expense | 615.56 | 560.33 | 925.52 | 809.72 | 343.94 | Upgrade
|
Earnings From Continuing Operations | 1,839 | 1,722 | 2,743 | 2,406 | 1,024 | Upgrade
|
Minority Interest in Earnings | -3.68 | -4.3 | -1.75 | -2.08 | -4.73 | Upgrade
|
Net Income | 1,835 | 1,717 | 2,741 | 2,404 | 1,019 | Upgrade
|
Net Income to Common | 1,835 | 1,717 | 2,741 | 2,404 | 1,019 | Upgrade
|
Net Income Growth | 6.88% | -37.36% | 14.02% | 136.00% | 18.80% | Upgrade
|
Shares Outstanding (Basic) | 2,110 | 2,094 | 2,093 | 1,944 | 1,785 | Upgrade
|
Shares Outstanding (Diluted) | 2,110 | 2,094 | 2,093 | 1,944 | 1,785 | Upgrade
|
Shares Change (YoY) | 0.74% | 0.08% | 7.62% | 8.92% | 4.54% | Upgrade
|
EPS (Basic) | 0.87 | 0.82 | 1.31 | 1.24 | 0.57 | Upgrade
|
EPS (Diluted) | 0.87 | 0.82 | 1.31 | 1.24 | 0.57 | Upgrade
|
EPS Growth | 6.10% | -37.41% | 5.94% | 116.66% | 13.64% | Upgrade
|
Free Cash Flow | 1,553 | -565.57 | 1,629 | 2,365 | 1,230 | Upgrade
|
Free Cash Flow Per Share | 0.74 | -0.27 | 0.78 | 1.22 | 0.69 | Upgrade
|
Dividend Per Share | - | 0.720 | 0.960 | 0.685 | 0.316 | Upgrade
|
Dividend Growth | - | -24.96% | 40.11% | 116.64% | - | Upgrade
|
Gross Margin | 15.15% | 14.25% | 22.55% | 21.27% | 13.99% | Upgrade
|
Operating Margin | 16.27% | 11.77% | 20.47% | 19.12% | 12.16% | Upgrade
|
Profit Margin | 16.30% | 13.81% | 19.29% | 19.56% | 9.78% | Upgrade
|
Free Cash Flow Margin | 13.80% | -4.55% | 11.47% | 19.24% | 11.80% | Upgrade
|
EBITDA | 2,390 | 1,916 | 3,250 | 2,633 | 1,615 | Upgrade
|
EBITDA Margin | 21.23% | 15.41% | 22.87% | 21.42% | 15.50% | Upgrade
|
D&A For EBITDA | 559.28 | 451.71 | 341.02 | 283.34 | 348.12 | Upgrade
|
EBIT | 1,831 | 1,465 | 2,909 | 2,350 | 1,267 | Upgrade
|
EBIT Margin | 16.27% | 11.77% | 20.47% | 19.12% | 12.16% | Upgrade
|
Effective Tax Rate | 25.08% | 24.55% | 25.23% | 25.18% | 25.15% | Upgrade
|
Revenue as Reported | - | 12,439 | 14,209 | 12,291 | 10,419 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.