Chahua Modern Housewares Co., Ltd. (SHA:603615)
China · Delayed Price · Currency is CNY 23.44
+0.12 (0.51%)
At close: Feb 13, 2026
Chahua Modern Housewares Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,025 | 552.01 | 648.46 | 665.2 | 783.34 | 679.28 |
Other Revenue | 8.04 | 8.04 | 8.45 | 10.72 | 15.45 | 10.61 |
| 1,033 | 560.05 | 656.91 | 675.91 | 798.79 | 689.89 | |
Revenue Growth (YoY) | 77.64% | -14.74% | -2.81% | -15.38% | 15.78% | -12.30% |
Cost of Revenue | 914.79 | 455.84 | 498.57 | 542.52 | 631.44 | 496.33 |
Gross Profit | 118.46 | 104.21 | 158.34 | 133.39 | 167.35 | 193.57 |
Selling, General & Admin | 114.08 | 127.83 | 146.45 | 136.66 | 182.33 | 125.71 |
Research & Development | 8.35 | 8.07 | 7.37 | 7.49 | 9.97 | 8.97 |
Other Operating Expenses | 12.22 | 10.15 | 10.35 | 9.89 | 11.09 | 8.03 |
Operating Expenses | 136.41 | 150.14 | 168.93 | 160.59 | 203.32 | 142.87 |
Operating Income | -17.96 | -45.93 | -10.59 | -27.2 | -35.97 | 50.7 |
Interest Expense | -6.07 | -2.36 | -2.34 | -1.33 | -0.67 | -0.01 |
Interest & Investment Income | 18.04 | 18.3 | 14.58 | 10.01 | 9.56 | 12.48 |
Currency Exchange Gain (Loss) | 0.72 | 0.72 | 0.42 | 1.45 | -1.85 | -4.57 |
Other Non Operating Income (Expenses) | -0.71 | -0.34 | 0.32 | -0.02 | -0.58 | -0.54 |
EBT Excluding Unusual Items | -5.98 | -29.61 | 2.39 | -17.09 | -29.52 | 58.05 |
Impairment of Goodwill | -3.38 | -3.38 | - | -2.39 | -0.48 | -2.82 |
Gain (Loss) on Sale of Investments | -0.24 | -0.6 | -0.37 | -0.27 | 0.03 | - |
Gain (Loss) on Sale of Assets | -1.08 | -0.72 | 1.47 | -0.21 | -2.82 | -1.26 |
Asset Writedown | -5.39 | -7.03 | - | -0.11 | -0.85 | - |
Other Unusual Items | 6.62 | 6.62 | 3.14 | 1.91 | 9.11 | 2.69 |
Pretax Income | -9.46 | -34.72 | 6.63 | -18.15 | -24.53 | 56.66 |
Income Tax Expense | 7.39 | 2.79 | 1.94 | 0.49 | -3.31 | 16.1 |
Earnings From Continuing Operations | -16.84 | -37.5 | 4.69 | -18.64 | -21.22 | 40.55 |
Minority Interest in Earnings | - | - | - | 0.04 | 0.77 | 0.13 |
Net Income | -16.84 | -37.5 | 4.69 | -18.6 | -20.46 | 40.68 |
Net Income to Common | -16.84 | -37.5 | 4.69 | -18.6 | -20.46 | 40.68 |
Net Income Growth | - | - | - | - | - | -40.90% |
Shares Outstanding (Basic) | 278 | 242 | 247 | 233 | 256 | 239 |
Shares Outstanding (Diluted) | 278 | 242 | 247 | 233 | 256 | 239 |
Shares Change (YoY) | 10.90% | -2.07% | 6.26% | -9.07% | 6.85% | -2.67% |
EPS (Basic) | -0.06 | -0.15 | 0.02 | -0.08 | -0.08 | 0.17 |
EPS (Diluted) | -0.06 | -0.15 | 0.02 | -0.08 | -0.08 | 0.17 |
EPS Growth | - | - | - | - | - | -39.29% |
Free Cash Flow | -239.13 | 110.52 | 55.77 | 96.56 | -94.03 | -110.92 |
Free Cash Flow Per Share | -0.86 | 0.46 | 0.23 | 0.41 | -0.37 | -0.46 |
Dividend Per Share | - | - | 0.150 | - | - | 0.150 |
Dividend Growth | - | - | - | - | - | -75.00% |
Gross Margin | 11.46% | 18.61% | 24.10% | 19.73% | 20.95% | 28.06% |
Operating Margin | -1.74% | -8.20% | -1.61% | -4.02% | -4.50% | 7.35% |
Profit Margin | -1.63% | -6.70% | 0.71% | -2.75% | -2.56% | 5.90% |
Free Cash Flow Margin | -23.14% | 19.73% | 8.49% | 14.29% | -11.77% | -16.08% |
EBITDA | 45.78 | 20.62 | 59.7 | 44.06 | 30.47 | 106.13 |
EBITDA Margin | 4.43% | 3.68% | 9.09% | 6.52% | 3.81% | 15.38% |
D&A For EBITDA | 63.74 | 66.55 | 70.3 | 71.26 | 66.44 | 55.44 |
EBIT | -17.96 | -45.93 | -10.59 | -27.2 | -35.97 | 50.7 |
EBIT Margin | -1.74% | -8.20% | -1.61% | -4.02% | -4.50% | 7.35% |
Effective Tax Rate | - | - | 29.21% | - | - | 28.42% |
Revenue as Reported | 1,033 | 560.05 | 656.91 | 675.91 | - | 689.89 |
Advertising Expenses | - | 1.26 | 0.81 | 0.28 | 0.8 | 0.59 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.