SHA:603639 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,780	4,215	5,342	8,701	8,533	4,842
Market Cap Growth	12.32%	-21.10%	-38.61%	1.96%	76.25%	14.57%
Enterprise Value	4,660	3,997	5,107	8,467	7,891	4,213
Last Close Price	13.67	11.96	14.49	22.28	20.99	12.04
PE Ratio	24.35	23.24	11.29	18.91	18.97	11.91
Forward PE	-	8.41	6.61	12.35	11.64	11.96
PS Ratio	1.17	1.08	1.21	1.92	2.31	1.50
PB Ratio	1.38	1.23	1.58	2.71	2.81	1.85
P/TBV Ratio	1.61	1.44	1.87	3.27	3.46	2.40
P/FCF Ratio	94.79	-	10.70	100.47	-	18.21
P/OCF Ratio	17.32	14.76	5.59	12.53	19.46	8.24
EV/Sales Ratio	1.14	1.02	1.16	1.87	2.13	1.31
EV/EBITDA Ratio	9.49	8.60	6.16	14.87	12.49	7.58
EV/EBIT Ratio	19.08	17.67	8.52	20.23	15.33	9.01
EV/FCF Ratio	92.41	-	10.23	97.77	-	15.85
Debt / Equity Ratio	0.34	0.35	0.27	0.23	0.11	0.04
Debt / EBITDA Ratio	2.40	2.60	1.11	1.27	0.50	0.20
Debt / FCF Ratio	23.32	-	1.85	8.33	-	0.42
Net Debt / Equity Ratio	-0.04	-0.11	-0.15	-0.11	-0.23	-0.36
Net Debt / EBITDA Ratio	-0.24	-0.83	-0.62	-0.61	-1.09	-1.72
Net Debt / FCF Ratio	-2.38	7.75	-1.03	-4.01	2.89	-3.60
Asset Turnover	0.61	0.59	0.72	0.83	0.78	0.83
Inventory Turnover	3.54	3.18	3.41	3.82	3.18	3.06
Quick Ratio	0.83	0.78	0.79	0.78	0.84	1.04
Current Ratio	1.23	1.14	1.19	1.22	1.46	1.63
Return on Equity (ROE)	5.60%	5.33%	14.35%	14.71%	15.90%	16.74%
Return on Assets (ROA)	2.26%	2.12%	6.10%	4.77%	6.80%	7.48%
Return on Invested Capital (ROIC)	5.13%	5.54%	17.30%	16.06%	22.45%	25.68%
Return on Capital Employed (ROCE)	6.20%	6.20%	16.70%	12.30%	16.30%	17.40%
Earnings Yield	4.05%	4.30%	8.86%	5.29%	5.27%	8.40%
FCF Yield	1.05%	-1.18%	9.35%	1.00%	-2.80%	5.49%
Dividend Yield	3.66%	4.18%	3.45%	4.49%	4.76%	1.78%
Payout Ratio	93.43%	99.73%	74.47%	76.83%	16.20%	13.37%
Buyback Yield / Dilution	-1.76%	-0.52%	0.09%	-0.77%	-0.62%	-1.11%
Total Shareholder Return	1.89%	3.66%	3.54%	3.72%	4.15%	0.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.