Shanghai Putailai New Energy Technology Co.,Ltd. (SHA: 603659)
China flag China · Delayed Price · Currency is CNY
20.27
+0.09 (0.45%)
Nov 22, 2024, 3:00 PM CST

Shanghai Putailai New Energy Technology Co.,Ltd. Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,5211,9123,1041,749667.64651.07
Upgrade
Depreciation & Amortization
671.62671.62541.25341.87193.02115.49
Upgrade
Other Amortization
93.8393.8348.5126.7210.318.66
Upgrade
Loss (Gain) From Sale of Assets
0.620.62-0.724.129.961.9
Upgrade
Asset Writedown & Restructuring Costs
11.5411.5461.069.3143.7-
Upgrade
Loss (Gain) From Sale of Investments
-52.81-52.81-34.7157.66-7.59-8.7
Upgrade
Stock-Based Compensation
9.289.2838.33---
Upgrade
Provision & Write-off of Bad Debts
13.3213.3257.2145.9378.4321.07
Upgrade
Other Operating Activities
1,616791.32453.14210.36199.81164.07
Upgrade
Change in Accounts Receivable
-5,774-5,774-8,264-4,575-1,264-2,540
Upgrade
Change in Inventory
-730.82-730.82-6,103-2,6926.3-371.01
Upgrade
Change in Accounts Payable
4,2014,20111,2476,443758.192,427
Upgrade
Change in Other Net Operating Assets
---161.7442.538.19
Upgrade
Operating Cash Flow
1,5521,1181,2231,725693.56490.43
Upgrade
Operating Cash Flow Growth
-7.78%-8.63%-29.09%148.73%41.42%50.29%
Upgrade
Capital Expenditures
-3,871-3,971-2,832-2,672-749.61-1,052
Upgrade
Sale of Property, Plant & Equipment
16.7215.8514.7810.650.062.95
Upgrade
Cash Acquisitions
----63.23--
Upgrade
Investment in Securities
-1,237-1,049-226.59-62.8135.68-507.1
Upgrade
Other Investing Activities
123.9819.960.313.875.699.04
Upgrade
Investing Cash Flow
-4,967-4,984-3,043-2,852-608.18-1,547
Upgrade
Long-Term Debt Issued
-8,0325,8432,0052,9301,741
Upgrade
Total Debt Issued
8,1188,0325,8432,0052,9301,741
Upgrade
Long-Term Debt Repaid
--3,673-1,359-1,616-2,566-1,123
Upgrade
Total Debt Repaid
-5,988-3,673-1,359-1,616-2,566-1,123
Upgrade
Net Debt Issued (Repaid)
2,1304,3594,484389.13364.5618.29
Upgrade
Issuance of Common Stock
2,8152,81574.08-4,59714.24
Upgrade
Repurchase of Common Stock
-300-300----
Upgrade
Common Dividends Paid
-593.92-720.87-499.35-312.18-283.86-302.37
Upgrade
Other Financing Activities
-97.86438.88-133.53-356.06-282.316.13
Upgrade
Financing Cash Flow
3,9546,5923,925-279.114,396336.29
Upgrade
Foreign Exchange Rate Adjustments
11.955.2124.26-9.25-21.271.1
Upgrade
Net Cash Flow
551.122,7312,130-1,4154,460-719.1
Upgrade
Free Cash Flow
-2,319-2,853-1,608-946.86-56.04-561.39
Upgrade
Free Cash Flow Margin
-17.18%-18.60%-10.40%-10.53%-1.06%-11.70%
Upgrade
Free Cash Flow Per Share
-1.09-1.40-0.80-0.47-0.03-0.32
Upgrade
Cash Income Tax Paid
819.7721.71550.31290.97220.33209.65
Upgrade
Levered Free Cash Flow
-2,506-3,589-3,012-610.31840.94-622.59
Upgrade
Unlevered Free Cash Flow
-2,332-3,431-2,918-558.37926.28-553.18
Upgrade
Change in Net Working Capital
188.371,6282,923-500.95-882.26137.08
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.