Jiangsu Pacific Quartz Co., Ltd (SHA: 603688)
China
· Delayed Price · Currency is CNY 29.29
-1.13 (-3.71%)
Nov 22, 2024, 3:00 PM CST
Jiangsu Pacific Quartz Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,241 | 7,144 | 1,991 | 943.66 | 639.5 | 614.94 | Upgrade
|
| Other Revenue | 40.2 | 40.2 | 12.89 | 17.03 | 6.07 | 7.4 | Upgrade
|
| Revenue | 2,281 | 7,184 | 2,004 | 960.68 | 645.57 | 622.34 | Upgrade
|
| Revenue Growth (YoY) | -65.80% | 258.46% | 108.62% | 48.81% | 3.73% | -1.73% | Upgrade
|
| Cost of Revenue | 741.47 | 909.82 | 644.4 | 534.81 | 389.71 | 357.63 | Upgrade
|
| Gross Profit | 1,540 | 6,274 | 1,360 | 425.88 | 255.86 | 264.71 | Upgrade
|
| Selling, General & Admin | 102.69 | 117.84 | 97.78 | 96.87 | 74.99 | 77.47 | Upgrade
|
| Research & Development | 165.44 | 183.27 | 75.17 | 39.43 | 31.54 | 26.05 | Upgrade
|
| Other Operating Expenses | 12.53 | 72.93 | 21.2 | 6.2 | 5.89 | 6.55 | Upgrade
|
| Operating Expenses | 258.78 | 396.88 | 196.94 | 145.76 | 110.86 | 110.68 | Upgrade
|
| Operating Income | 1,281 | 5,878 | 1,163 | 280.11 | 145 | 154.03 | Upgrade
|
| Interest Expense | -0.02 | -0.02 | -0.18 | -0.12 | - | - | Upgrade
|
| Interest & Investment Income | 73.46 | 51.53 | 7.19 | 17.86 | 68.78 | 33.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.35 | -2.35 | 8.92 | -2.37 | -4.55 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.54 | 2.58 | -1.96 | -0.06 | -1.62 | -0.28 | Upgrade
|
| EBT Excluding Unusual Items | 1,364 | 5,929 | 1,177 | 295.42 | 207.61 | 187.06 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1.78 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 16.69 | 30.14 | 59 | 1.83 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.51 | -4.99 | -1.76 | 27.36 | -0.47 | 0.24 | Upgrade
|
| Asset Writedown | -13.54 | -4.43 | -0.66 | -3.94 | -0.23 | -4.85 | Upgrade
|
| Other Unusual Items | -32.66 | -28.73 | -2.37 | -0.34 | 9.12 | 7.06 | Upgrade
|
| Pretax Income | 1,329 | 5,921 | 1,231 | 319.08 | 216.03 | 189.51 | Upgrade
|
| Income Tax Expense | 180.56 | 869.77 | 172.64 | 38.1 | 27.92 | 26.38 | Upgrade
|
| Earnings From Continuing Operations | 1,148 | 5,052 | 1,058 | 280.98 | 188.11 | 163.14 | Upgrade
|
| Minority Interest in Earnings | -3.26 | -12.37 | -6.18 | - | - | - | Upgrade
|
| Net Income | 1,145 | 5,039 | 1,052 | 280.98 | 188.11 | 163.14 | Upgrade
|
| Net Income to Common | 1,145 | 5,039 | 1,052 | 280.98 | 188.11 | 163.14 | Upgrade
|
| Net Income Growth | -75.59% | 378.92% | 274.48% | 49.37% | 15.31% | 14.60% | Upgrade
|
| Shares Outstanding (Basic) | 540 | 542 | 537 | 527 | 523 | 499 | Upgrade
|
| Shares Outstanding (Diluted) | 540 | 542 | 537 | 533 | 523 | 510 | Upgrade
|
| Shares Change (YoY) | 0.53% | 0.93% | 0.63% | 2.09% | 2.50% | 0.28% | Upgrade
|
| EPS (Basic) | 2.12 | 9.30 | 1.96 | 0.53 | 0.36 | 0.33 | Upgrade
|
| EPS (Diluted) | 2.12 | 9.30 | 1.96 | 0.53 | 0.36 | 0.32 | Upgrade
|
| EPS Growth | -75.71% | 374.49% | 272.13% | 46.31% | 12.50% | 14.29% | Upgrade
|
| Free Cash Flow | 1,754 | 3,605 | 342.39 | -43.74 | -15.07 | -5.04 | Upgrade
|
| Free Cash Flow Per Share | 3.25 | 6.65 | 0.64 | -0.08 | -0.03 | -0.01 | Upgrade
|
| Dividend Per Share | 3.800 | 4.667 | 0.583 | 0.159 | 0.113 | 0.100 | Upgrade
|
| Dividend Growth | 162.07% | 700.05% | 266.16% | 40.60% | 13.30% | 15.34% | Upgrade
|
| Gross Margin | 67.50% | 87.34% | 67.85% | 44.33% | 39.63% | 42.54% | Upgrade
|
| Operating Margin | 56.16% | 81.81% | 58.02% | 29.16% | 22.46% | 24.75% | Upgrade
|
| Profit Margin | 50.19% | 70.14% | 52.50% | 29.25% | 29.14% | 26.21% | Upgrade
|
| Free Cash Flow Margin | 76.87% | 50.17% | 17.08% | -4.55% | -2.34% | -0.81% | Upgrade
|
| EBITDA | 1,409 | 5,982 | 1,236 | 346.94 | 204.35 | 205.4 | Upgrade
|
| EBITDA Margin | 61.78% | 83.27% | 61.68% | 36.11% | 31.65% | 33.00% | Upgrade
|
| D&A For EBITDA | 128.26 | 104.75 | 73.41 | 66.83 | 59.35 | 51.37 | Upgrade
|
| EBIT | 1,281 | 5,878 | 1,163 | 280.11 | 145 | 154.03 | Upgrade
|
| EBIT Margin | 56.16% | 81.81% | 58.02% | 29.16% | 22.46% | 24.75% | Upgrade
|
| Effective Tax Rate | 13.59% | 14.69% | 14.02% | 11.94% | 12.92% | 13.92% | Upgrade
|
| Revenue as Reported | 2,281 | 7,184 | 2,004 | 960.68 | 645.57 | 622.34 | Upgrade
|
| Advertising Expenses | - | 5.24 | 0.28 | 0.72 | 0.38 | 0.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.