Neway Valve (Suzhou) Co., Ltd. (SHA:603699)
China · Delayed Price · Currency is CNY 56.29
-1.16 (-2.02%)
At close: Feb 6, 2026
Neway Valve (Suzhou) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,342 | 6,194 | 5,474 | 4,026 | 3,933 | 3,610 |
Other Revenue | 44.03 | 44.03 | 70.63 | 33.23 | 29.18 | 21.77 |
| 7,386 | 6,238 | 5,544 | 4,059 | 3,962 | 3,632 | |
Revenue Growth (YoY) | 28.22% | 12.50% | 36.59% | 2.46% | 9.07% | 18.83% |
Cost of Revenue | 4,586 | 3,884 | 3,853 | 2,835 | 2,857 | 2,389 |
Gross Profit | 2,800 | 2,354 | 1,692 | 1,224 | 1,105 | 1,243 |
Selling, General & Admin | 771.27 | 691.94 | 604.65 | 516.42 | 445.72 | 426.51 |
Research & Development | 186.29 | 167.29 | 185.8 | 176.42 | 150.25 | 129.97 |
Other Operating Expenses | 10.7 | 37.76 | 39.31 | 31.92 | 26.63 | 27.42 |
Operating Expenses | 1,073 | 937.86 | 859.56 | 754.76 | 661.99 | 603.18 |
Operating Income | 1,727 | 1,416 | 832.24 | 469.38 | 442.53 | 640.11 |
Interest Expense | -33.26 | -36.69 | -31.75 | -16.67 | -17.45 | -14.32 |
Interest & Investment Income | 66.76 | 41.5 | 32.06 | 5.74 | 7.98 | 11.53 |
Currency Exchange Gain (Loss) | 56.27 | 56.27 | 49.32 | 90.3 | 21.2 | -33.09 |
Other Non Operating Income (Expenses) | -16.48 | -12.7 | -8.43 | -4.94 | -8.11 | -1.46 |
EBT Excluding Unusual Items | 1,800 | 1,464 | 873.44 | 543.8 | 446.15 | 602.77 |
Gain (Loss) on Sale of Investments | -9.56 | -9.15 | -79.36 | -2.83 | -23.57 | - |
Gain (Loss) on Sale of Assets | -2.63 | -1.94 | -0.45 | -8.21 | -4.48 | 0.02 |
Asset Writedown | -56.12 | -50.03 | - | - | - | - |
Other Unusual Items | 12.24 | 12.24 | 55.33 | 15.78 | 15.17 | 24.84 |
Pretax Income | 1,744 | 1,415 | 848.97 | 548.55 | 433.27 | 627.62 |
Income Tax Expense | 287.34 | 249.87 | 114.81 | 74.24 | 53.55 | 93.85 |
Earnings From Continuing Operations | 1,457 | 1,166 | 734.16 | 474.31 | 379.72 | 533.77 |
Minority Interest in Earnings | -15.25 | -10.01 | -12.36 | -8.19 | -2.26 | -6.17 |
Net Income | 1,442 | 1,156 | 721.8 | 466.12 | 377.46 | 527.6 |
Net Income to Common | 1,442 | 1,156 | 721.8 | 466.12 | 377.46 | 527.6 |
Net Income Growth | 49.97% | 60.10% | 54.85% | 23.49% | -28.46% | 15.84% |
Shares Outstanding (Basic) | 771 | 760 | 752 | 752 | 755 | 754 |
Shares Outstanding (Diluted) | 771 | 760 | 752 | 752 | 755 | 754 |
Shares Change (YoY) | 1.03% | 1.11% | 0.01% | -0.41% | 0.16% | 0.95% |
EPS (Basic) | 1.87 | 1.52 | 0.96 | 0.62 | 0.50 | 0.70 |
EPS (Diluted) | 1.87 | 1.52 | 0.96 | 0.62 | 0.50 | 0.70 |
EPS Growth | 48.44% | 58.33% | 54.84% | 24.00% | -28.57% | 14.75% |
Free Cash Flow | 2,001 | 963.37 | 510.51 | 295.93 | 317.05 | 318.89 |
Free Cash Flow Per Share | 2.60 | 1.27 | 0.68 | 0.39 | 0.42 | 0.42 |
Dividend Per Share | 1.720 | 1.520 | 0.520 | 0.360 | 0.250 | 0.460 |
Dividend Growth | 91.11% | 192.31% | 44.44% | 44.00% | -45.65% | 15.00% |
Gross Margin | 37.91% | 37.73% | 30.51% | 30.16% | 27.88% | 34.23% |
Operating Margin | 23.38% | 22.70% | 15.01% | 11.56% | 11.17% | 17.62% |
Profit Margin | 19.52% | 18.53% | 13.02% | 11.48% | 9.53% | 14.53% |
Free Cash Flow Margin | 27.10% | 15.44% | 9.21% | 7.29% | 8.00% | 8.78% |
EBITDA | 1,892 | 1,580 | 993.63 | 614.64 | 567.45 | 740.54 |
EBITDA Margin | 25.62% | 25.33% | 17.92% | 15.14% | 14.32% | 20.39% |
D&A For EBITDA | 165.58 | 163.79 | 161.39 | 145.26 | 124.93 | 100.43 |
EBIT | 1,727 | 1,416 | 832.24 | 469.38 | 442.53 | 640.11 |
EBIT Margin | 23.38% | 22.70% | 15.01% | 11.56% | 11.17% | 17.62% |
Effective Tax Rate | 16.48% | 17.65% | 13.52% | 13.53% | 12.36% | 14.95% |
Revenue as Reported | 7,386 | 6,238 | 5,544 | 4,059 | 3,962 | 3,632 |
Advertising Expenses | - | 7.7 | 5.18 | 3.54 | 1.93 | 1.68 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.