Neway Valve (Suzhou) Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 8, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	40,113	17,041	10,539	8,315	8,162	9,310
Market Cap Growth	107.11%	61.69%	26.75%	1.87%	-12.33%	-9.44%
Enterprise Value	38,674	16,814	10,596	8,520	8,862	9,615
Last Close Price	51.74	21.12	12.57	9.81	9.39	10.23
PE Ratio	27.66	14.75	14.60	17.84	21.62	17.65
Forward PE	24.15	22.13	22.13	22.13	22.13	22.13
PS Ratio	5.43	2.73	1.90	2.05	2.06	2.56
PB Ratio	9.37	3.86	2.76	2.50	2.74	3.20
P/TBV Ratio	9.99	4.09	2.94	2.68	2.95	3.46
P/FCF Ratio	20.04	17.69	20.64	28.10	25.74	29.19
P/OCF Ratio	18.49	15.33	16.55	14.77	11.80	16.20
EV/Sales Ratio	5.24	2.70	1.91	2.10	2.24	2.65
EV/EBITDA Ratio	20.42	10.64	10.66	13.86	15.62	12.98
EV/EBIT Ratio	22.40	11.88	12.73	18.15	20.02	15.02
EV/FCF Ratio	19.32	17.45	20.76	28.79	27.95	30.15
Debt / Equity Ratio	0.28	0.28	0.30	0.30	0.28	0.22
Debt / EBITDA Ratio	0.63	0.78	1.14	1.59	1.44	0.85
Debt / FCF Ratio	0.60	1.28	2.23	3.31	2.59	1.96
Net Debt / Equity Ratio	-0.36	-0.13	-0.06	0.02	0.09	0.05
Net Debt / EBITDA Ratio	-0.82	-0.36	-0.22	0.13	0.47	0.20
Net Debt / FCF Ratio	-0.77	-0.59	-0.43	0.26	0.85	0.46
Asset Turnover	0.81	0.75	0.75	0.63	0.70	0.71
Inventory Turnover	1.80	1.64	1.78	1.56	1.88	1.63
Quick Ratio	0.97	1.14	0.95	0.85	0.88	0.91
Current Ratio	1.46	1.81	1.55	1.46	1.46	1.59
Return on Equity (ROE)	35.07%	28.29%	20.55%	15.05%	12.90%	19.15%
Return on Assets (ROA)	11.82%	10.67%	7.01%	4.56%	4.91%	7.76%
Return on Invested Capital (ROIC)	45.08%	31.28%	20.55%	12.21%	12.30%	18.39%
Return on Capital Employed (ROCE)	39.80%	29.70%	21.40%	13.80%	14.50%	21.60%
Earnings Yield	3.59%	6.78%	6.85%	5.61%	4.63%	5.67%
FCF Yield	4.99%	5.65%	4.84%	3.56%	3.89%	3.43%
Dividend Yield	3.32%	7.20%	4.13%	3.67%	2.66%	4.50%
Payout Ratio	82.24%	61.41%	41.69%	42.29%	95.87%	59.61%
Buyback Yield / Dilution	-1.03%	-1.11%	-0.01%	0.41%	-0.16%	-0.95%
Total Shareholder Return	2.52%	6.08%	4.13%	4.08%	2.50%	3.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.