TianJin 712 Communication & Broadcasting Co., Ltd. (SHA: 603712)
China
· Delayed Price · Currency is CNY 18.33
+0.15 (0.83%)
Oct 10, 2024, 11:07 AM CST
TianJin 712 Communication & Broadcasting Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,038 | 3,219 | 3,954 | 3,337 | 2,656 | 2,071 | Upgrade
|
| Other Revenue | 50.82 | 48.28 | 85.26 | 116.26 | 39.92 | 70.1 | Upgrade
|
| Revenue | 3,089 | 3,268 | 4,040 | 3,453 | 2,696 | 2,141 | Upgrade
|
| Revenue Growth (YoY) | -23.70% | -19.11% | 16.99% | 28.07% | 25.95% | 31.69% | Upgrade
|
| Cost of Revenue | 1,927 | 1,907 | 2,160 | 1,785 | 1,400 | 1,143 | Upgrade
|
| Gross Profit | 1,162 | 1,361 | 1,879 | 1,668 | 1,296 | 997.32 | Upgrade
|
| Selling, General & Admin | 281.96 | 292.83 | 286.05 | 259.19 | 185.77 | 177.9 | Upgrade
|
| Research & Development | 625.81 | 673.17 | 809.38 | 781.5 | 577.94 | 473.39 | Upgrade
|
| Other Operating Expenses | -27.23 | -33.86 | -14.67 | -12.6 | 0.55 | 4.59 | Upgrade
|
| Operating Expenses | 948.62 | 995.01 | 1,126 | 1,044 | 765.91 | 668.2 | Upgrade
|
| Operating Income | 213.53 | 365.8 | 753.43 | 624.35 | 530.11 | 329.12 | Upgrade
|
| Interest Expense | -25.61 | -22.88 | -14.08 | -11.03 | -14.9 | -21.79 | Upgrade
|
| Interest & Investment Income | 35.9 | 38.74 | 3.49 | 39.08 | 16.98 | 14.27 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | 0.02 | 0.36 | -0.08 | -0.16 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.5 | -0.43 | -0.11 | -0.24 | -1.12 | 0.69 | Upgrade
|
| EBT Excluding Unusual Items | 222.29 | 381.25 | 743.08 | 652.1 | 530.9 | 322.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.49 | 3.6 | -0.51 | 1.3 | 0.13 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.14 | 0.12 | 0.21 | 6.55 | 0.18 | - | Upgrade
|
| Asset Writedown | -0.13 | -0.13 | -0.03 | -0.02 | -0.05 | -0.01 | Upgrade
|
| Other Unusual Items | 38.91 | 34.74 | 26.12 | 17.85 | 19.36 | 20.32 | Upgrade
|
| Pretax Income | 271.71 | 419.58 | 768.87 | 677.78 | 550.51 | 342.64 | Upgrade
|
| Income Tax Expense | -53.19 | -42.91 | -7.62 | -23.3 | 27.42 | -2.68 | Upgrade
|
| Earnings From Continuing Operations | 324.9 | 462.49 | 776.49 | 701.07 | 523.08 | 345.32 | Upgrade
|
| Minority Interest in Earnings | -26.31 | -22.69 | -1.57 | -3.51 | - | - | Upgrade
|
| Net Income | 298.59 | 439.79 | 774.92 | 697.56 | 523.08 | 345.32 | Upgrade
|
| Net Income to Common | 298.59 | 439.79 | 774.92 | 697.56 | 523.08 | 345.32 | Upgrade
|
| Net Income Growth | -61.59% | -43.25% | 11.09% | 33.36% | 51.48% | 53.52% | Upgrade
|
| Shares Outstanding (Basic) | 758 | 772 | 775 | 775 | 769 | 767 | Upgrade
|
| Shares Outstanding (Diluted) | 758 | 772 | 775 | 775 | 769 | 767 | Upgrade
|
| Shares Change (YoY) | -2.76% | -0.43% | -0.02% | 0.76% | 0.24% | 2.35% | Upgrade
|
| EPS (Basic) | 0.39 | 0.57 | 1.00 | 0.90 | 0.68 | 0.45 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.57 | 1.00 | 0.90 | 0.68 | 0.45 | Upgrade
|
| EPS Growth | -60.50% | -43.00% | 11.11% | 32.35% | 51.11% | 50.00% | Upgrade
|
| Free Cash Flow | 360.16 | -136.15 | -69.48 | 179.72 | 743.82 | 151.35 | Upgrade
|
| Free Cash Flow Per Share | 0.48 | -0.18 | -0.09 | 0.23 | 0.97 | 0.20 | Upgrade
|
| Dividend Per Share | 0.060 | 0.060 | 0.110 | 0.100 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | -45.45% | -45.45% | 10.00% | 0% | 0% | 100.00% | Upgrade
|
| Gross Margin | 37.62% | 41.64% | 46.52% | 48.32% | 48.07% | 46.59% | Upgrade
|
| Operating Margin | 6.91% | 11.19% | 18.65% | 18.08% | 19.66% | 15.37% | Upgrade
|
| Profit Margin | 9.67% | 13.46% | 19.18% | 20.20% | 19.40% | 16.13% | Upgrade
|
| Free Cash Flow Margin | 11.66% | -4.17% | -1.72% | 5.20% | 27.59% | 7.07% | Upgrade
|
| EBITDA | 282.39 | 432.44 | 820.38 | 680.82 | 577.62 | 369.98 | Upgrade
|
| EBITDA Margin | 9.14% | 13.23% | 20.31% | 19.72% | 21.42% | 17.28% | Upgrade
|
| D&A For EBITDA | 68.87 | 66.64 | 66.96 | 56.47 | 47.51 | 40.86 | Upgrade
|
| EBIT | 213.53 | 365.8 | 753.43 | 624.35 | 530.11 | 329.12 | Upgrade
|
| EBIT Margin | 6.91% | 11.19% | 18.65% | 18.08% | 19.66% | 15.37% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 4.98% | - | Upgrade
|
| Revenue as Reported | 3,089 | 3,268 | 4,040 | 3,453 | 2,696 | 2,141 | Upgrade
|
| Advertising Expenses | - | 13.22 | 7.21 | 3.86 | 1.1 | 1.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.