Youon Technology Co.,Ltd (SHA:603776)
China
· Delayed Price · Currency is CNY 18.65
-0.12 (-0.64%)
May 16, 2025, 2:45 PM CST
Youon Technology Co.,Ltd Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -87.76 | -68.3 | -126.72 | -67.51 | 43.84 | 494.57 | Upgrade
|
| Depreciation & Amortization | 126.63 | 126.63 | 137.63 | 147.36 | 138.32 | 106.5 | Upgrade
|
| Other Amortization | 15.26 | 15.26 | 41.23 | 59.93 | 95.25 | 119.85 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.67 | -0.67 | 0.81 | -10.23 | 1.19 | -0.06 | Upgrade
|
| Asset Writedown & Restructuring Costs | 6 | 6 | 8.79 | 9.36 | 7.18 | 2.14 | Upgrade
|
| Loss (Gain) From Sale of Investments | -85.66 | -85.66 | -48.39 | -66.45 | -10.72 | -230.95 | Upgrade
|
| Provision & Write-off of Bad Debts | 48.45 | 48.45 | 105.99 | 123.96 | 38.92 | 1.6 | Upgrade
|
| Other Operating Activities | 64.03 | 52.03 | 37.98 | 40.25 | 36.52 | 1.52 | Upgrade
|
| Change in Accounts Receivable | 87.52 | 87.52 | 90.95 | -38.42 | -150 | -15.03 | Upgrade
|
| Change in Inventory | -23.4 | -23.4 | -12.7 | -10.51 | -31.04 | -9.92 | Upgrade
|
| Change in Accounts Payable | -21.48 | -21.48 | -24.24 | -51.82 | -3.52 | 17.72 | Upgrade
|
| Operating Cash Flow | 129.77 | 137.22 | 217.81 | 128.93 | 157.03 | 352.17 | Upgrade
|
| Operating Cash Flow Growth | -18.09% | -37.00% | 68.94% | -17.89% | -55.41% | -10.19% | Upgrade
|
| Capital Expenditures | -98.48 | -105.91 | -56.29 | -175.28 | -176.87 | -334.35 | Upgrade
|
| Sale of Property, Plant & Equipment | 6.21 | 8.03 | 11.52 | 70.73 | 2.99 | 0.44 | Upgrade
|
| Cash Acquisitions | - | - | -111.98 | -2.97 | - | 0.08 | Upgrade
|
| Investment in Securities | 119.12 | 265.8 | -285.56 | -440 | -23.75 | 25.39 | Upgrade
|
| Other Investing Activities | 31.57 | 33.53 | 16.96 | 9.56 | 8.92 | 4.22 | Upgrade
|
| Investing Cash Flow | 58.43 | 201.45 | -425.35 | -537.96 | -188.71 | -304.23 | Upgrade
|
| Short-Term Debt Issued | - | 90.1 | 180.05 | 50 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 970 | Upgrade
|
| Total Debt Issued | 90 | 90.1 | 180.05 | 50 | - | 970 | Upgrade
|
| Short-Term Debt Repaid | - | -90.11 | -180.05 | -50 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -17.14 | -9.51 | -2.9 | -52.01 | -260 | Upgrade
|
| Total Debt Repaid | -107.24 | -107.25 | -189.56 | -52.9 | -52.01 | -260 | Upgrade
|
| Net Debt Issued (Repaid) | -17.24 | -17.15 | -9.51 | -2.9 | -52.01 | 710 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -7.3 | -50.13 | - | Upgrade
|
| Common Dividends Paid | -67.64 | -80.04 | -40.6 | -28.55 | -122.73 | -43.12 | Upgrade
|
| Other Financing Activities | -11.86 | -11.86 | - | 25 | 6.06 | 2.67 | Upgrade
|
| Financing Cash Flow | -96.74 | -109.05 | -50.11 | -13.75 | -218.82 | 669.55 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.07 | 0.07 | 5.49 | 1.12 | 0.82 | -0.23 | Upgrade
|
| Net Cash Flow | 91.53 | 229.7 | -252.17 | -421.66 | -249.68 | 717.26 | Upgrade
|
| Free Cash Flow | 31.29 | 31.32 | 161.52 | -46.35 | -19.85 | 17.81 | Upgrade
|
| Free Cash Flow Growth | -69.72% | -80.61% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 7.31% | 6.84% | 29.63% | -6.84% | -2.27% | 2.04% | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.13 | 0.70 | -0.20 | -0.09 | 0.08 | Upgrade
|
| Cash Income Tax Paid | 37.79 | 45.72 | 50.47 | 26.32 | 59.99 | 50.75 | Upgrade
|
| Levered Free Cash Flow | 57.25 | 47.03 | 163.81 | -69.13 | -81.79 | -76.12 | Upgrade
|
| Unlevered Free Cash Flow | 86.22 | 75.56 | 193.86 | -42.43 | -52.64 | -70.25 | Upgrade
|
| Change in Net Working Capital | -113.69 | -102.91 | -148.49 | 6.05 | 157.77 | 57.74 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.