WEILONG GRAPE WINE CO., Ltd (SHA:603779)
China
· Delayed Price · Currency is CNY 7.18
+0.10 (1.41%)
Jun 23, 2025, 2:45 PM CST
WEILONG GRAPE WINE CO., Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 386.65 | 421.39 | 366.68 | 473.36 | 447.05 | 332.02 | Upgrade
|
| Other Revenue | 23.74 | 23.74 | 18.15 | 25.48 | 26.94 | 60.48 | Upgrade
|
| Revenue | 410.39 | 445.13 | 384.83 | 498.84 | 473.99 | 392.5 | Upgrade
|
| Revenue Growth (YoY) | -10.33% | 15.67% | -22.85% | 5.24% | 20.76% | -41.18% | Upgrade
|
| Cost of Revenue | 190.57 | 203.3 | 279.15 | 271.35 | 385.81 | 286.23 | Upgrade
|
| Gross Profit | 219.82 | 241.83 | 105.68 | 227.49 | 88.17 | 106.27 | Upgrade
|
| Selling, General & Admin | 141.93 | 145.12 | 153.93 | 147.57 | 186.73 | 249.4 | Upgrade
|
| Research & Development | 1.73 | 2.05 | 1.93 | 1.42 | 1.35 | 3.61 | Upgrade
|
| Other Operating Expenses | 33.6 | 36.7 | 28.6 | 36.17 | 33.61 | 34.27 | Upgrade
|
| Operating Expenses | 179.07 | 185.69 | 185.24 | 188.15 | 217.46 | 293.93 | Upgrade
|
| Operating Income | 40.75 | 56.14 | -79.56 | 39.35 | -129.28 | -187.67 | Upgrade
|
| Interest Expense | -16.13 | -17.5 | -18.42 | -21.44 | -24.88 | -24.55 | Upgrade
|
| Interest & Investment Income | 0.11 | 0.21 | 0.15 | 0.2 | 0.11 | 0.11 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.07 | 0.07 | 0 | -0.01 | - | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.98 | -1.68 | -0.22 | -0.17 | -0.24 | -0.41 | Upgrade
|
| EBT Excluding Unusual Items | 22.82 | 37.25 | -98.06 | 17.92 | -154.29 | -212.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0 | -0.04 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.14 | -7.13 | -15.62 | 0.21 | -49.89 | -36.62 | Upgrade
|
| Asset Writedown | -11.38 | -11.03 | -26.63 | -1.37 | -209.19 | - | Upgrade
|
| Other Unusual Items | 0.36 | 0.33 | -14.97 | 1.57 | 5.2 | -2.63 | Upgrade
|
| Pretax Income | 4.67 | 19.41 | -155.28 | 18.33 | -408.22 | -251.74 | Upgrade
|
| Income Tax Expense | 4.16 | 9.15 | -0.18 | 6.44 | 5.82 | -31.98 | Upgrade
|
| Earnings From Continuing Operations | 0.51 | 10.26 | -155.11 | 11.89 | -414.04 | -219.76 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | -0.02 | -0.1 | - | - | Upgrade
|
| Net Income | 0.51 | 10.26 | -155.12 | 11.79 | -414.04 | -219.76 | Upgrade
|
| Net Income to Common | 0.51 | 10.26 | -155.12 | 11.79 | -414.04 | -219.76 | Upgrade
|
| Shares Outstanding (Basic) | 338 | 342 | 330 | 295 | 334 | 333 | Upgrade
|
| Shares Outstanding (Diluted) | 338 | 342 | 330 | 295 | 334 | 333 | Upgrade
|
| Shares Change (YoY) | 6.10% | 3.64% | 11.98% | -11.73% | 0.28% | 2.99% | Upgrade
|
| EPS (Basic) | 0.00 | 0.03 | -0.47 | 0.04 | -1.24 | -0.66 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.03 | -0.47 | 0.04 | -1.24 | -0.66 | Upgrade
|
| Free Cash Flow | 32.72 | 25.09 | 8.12 | 41.56 | 48.79 | 24.76 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.07 | 0.03 | 0.14 | 0.15 | 0.07 | Upgrade
|
| Gross Margin | 53.56% | 54.33% | 27.46% | 45.60% | 18.60% | 27.07% | Upgrade
|
| Operating Margin | 9.93% | 12.61% | -20.67% | 7.89% | -27.27% | -47.81% | Upgrade
|
| Profit Margin | 0.12% | 2.31% | -40.31% | 2.36% | -87.35% | -55.99% | Upgrade
|
| Free Cash Flow Margin | 7.97% | 5.64% | 2.11% | 8.33% | 10.29% | 6.31% | Upgrade
|
| EBITDA | 81.24 | 94.92 | -47.63 | 87.77 | -66.19 | -112.82 | Upgrade
|
| EBITDA Margin | 19.80% | 21.32% | -12.38% | 17.59% | -13.96% | -28.74% | Upgrade
|
| D&A For EBITDA | 40.49 | 38.78 | 31.93 | 48.42 | 63.09 | 74.84 | Upgrade
|
| EBIT | 40.75 | 56.14 | -79.56 | 39.35 | -129.28 | -187.67 | Upgrade
|
| EBIT Margin | 9.93% | 12.61% | -20.67% | 7.89% | -27.27% | -47.81% | Upgrade
|
| Effective Tax Rate | 89.08% | 47.13% | - | 35.14% | - | - | Upgrade
|
| Revenue as Reported | 410.39 | 445.13 | 384.83 | 498.84 | 473.99 | 392.5 | Upgrade
|
| Advertising Expenses | - | 39.26 | 37.64 | 41.35 | 57.8 | 106.46 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.